HomeMy WebLinkAbout32261Agreement No. 14-577-2
CALIFORNIA GOVERNOR'S OFFICE OF EMERGENCY SERVICES
GRANT SUBAWARD AMENDMENT SUBAWARD #: UV14050100
FIPS# Amendment# 2 Federal Grant#
Project#
--------------------------
DUNS# 932953037 Performance Period 10/01/14 to 3/31/16 ------
This amendment is between the California Governor's Office of Emergency Services, hereafter called Cal OES, and the
Grant Subrecipient: County of Fresno ----~--------------------------------------------------------------
The Recipient agrees to the amendment of this Grant Award Agreement as specified below:
Grant Award Agreement UV14050100 between the parties hereto is hereby amended to:
Increase the 15VOCA funds by$ 62,500 from 0 to$ 62,500.
Increase the 15VOCA match by$ 15,625 from 0 to$ 15,625.
Increase the Total Project Cost by $78,125 from $162,166 to$ 240,291.
Change the end date of the Grant Award from 9/30/15 to 3/31/16.
All other provisions of this agreement shall remain as previously agreed upon.
Grant Subaward Amendment-Cal OES 2-213 (Revised 7/2015)
ATIEST:
BERNICE E. SEIDEL, Clerk
Board of Supervisors
GRANT SUBAWARD MODIFICATION
MAIL TO: California Governor's Office Of Emergency Serv ices
3650 Schriever Ave
Check corre ct unit: 1. Subaward #: UV14050100
Mather, CA 95655:
~ Criminal Justice .!) DV, SA. VVV & Children's
(Indicate unit on envelope) 2. Modificat ion # 2 -------
i Subreci~enUlm~ementing~en~: _C_o_u_n_t~y_o_f_F_re_s_n_o ________________________ ~
4. Project Title: Unserved/Underserved Victim Advocacy and Outreach Program
s. Contact Person: Janet Stutzman Phone : (559) 600-1245 Fax:
Email Address : jstutzman@,co.fresno.ca.us 6. Performance Period : 10/01/14
7. Payment Mailing Address : 3333 E. American Avenue, Suite B, Fresno, CA 93725-9247
8. R t B d t ev1s1on 0 u 1ge
Current ' " ,, Grant Funds ;[ ._!' •. '~ -''l ·, . Re<1uired Match J,_• " ,,_
Allocation -"',f;-; '-~ ' . -. .:. -·
Se!ec~ A. B. C . Fund A B. C.
(559) 455-2417
to 03/31/16
O Check here if new.
~'.'"-· ,.::,.., . _--
Match FISCAL Acronym from Personal Operating Equipment Total Personal Operating Equipment Total Total
YEAR list Services Exoenses Services Exoenses
14 VOCA $129,733 $129,733 $32,433 $32,433 $162,16€
15 VOCA $0 $0 $0
Yr Fund $0 $0 $0
Yr Fund $0 $0 $0
Yr Fund $0 $0 $0
Proposed Change {add(+) or subtract(-) from budgeted amount}
14 VOCA $0 $0 $0
15 VOCA $62 ,500 $62,500 $15 ,625 $15,625 $78,125
Yr Fund $0 $0 $0
Yr Fund $0 $0 $0
Yr Fund $0 $0 $0
Revised Allocation
14 VOCA $129 ,7 33 $0 $0 $129,733 $32,433 $0 $0 $32,433 $162, 166
15 VOCA $62,500 $0 $0 $62,500 $15,625 $0 $0 $15,625 $78,125
Yr Fund $0 $0 $0 $0 $0 $0 $0 $0 $0
Yr Fund $0 $0 $0 $0 $0 $0 $0 $0 $0
Yr Fund -$0 ~$0 $0--$0 -$0 $0 -$0 $0 $0 -
9. Justification for Modification: (If necessary, continue the justification on page 3.) 0 Chec k to Total
Cal OES proposed an amendment to Subaward # UV14050100, extending it for six months . (See attached justifica tion.)
10, Subrecipient Approvals
Program Specialist Date Unit Chief Date
Grants Processing Date
Grant Subaward Modificatio n -Cal O E S 2 -223 (R evised 8/2015)
GRANT SUBAWARD MODIFICATION
Cal OES 2-223 INSTRUCTIONS
9. Justification for Modification (cont.)
Subaward # 14 05 0100 will terminate on September 30, 2015. Cal OES has offered Amendment #2 of that grant
agreement, which extends the termination date to March 31, 2016 and augments the budget by $62,500 in VOCA funds for
FY 2015. With the required 25% County match of $15,625, the total amount of the grant award is amended to $240,291.
Grant Subaward Modification -Cal OES 2-223 (Revised 8/2015)
BUDGET CATEGORY AND LINE ITEM DETAIL
Subrecipient: County of Fresno Subaward #: UV14050100
VOCA14 VOCA15 Cash Match In kind
A. Personal Services -Salaries/Employee Benefits
Match COST
VICTIM WITNESS ADVOCATE Step 6; 2@ 100 %
Salary -($1 ,590 x 36 PPE X 2 EE = $114,480) $78,926 $35,554 $114,480
Retirement-61 .41% of salary -($114,480 x 61.41% = $70,302) $48,469 $21,833 $70,302
OASDI -7.65% of salary -($114,480 x 7.65% = $8,758) $2,338 $5, 113 $1,307 $8,758
Health Insurance -$5,820 per annum per employee plus $2480 for dependents = $16,600 $16 ,600
Unemployment -.00055 of salary -($114,480 x .00055 =$62.96) will not claim $0
Benefit Adm -$90 per annum per employee ($90 x 2 = $180) will not c laim $0
Worker's Comp -$491 per perm employee = (Prorated amount of $11,302 is
allocated to the Grants division. Allocated amount divided by 23 grant assigned
staff= $491 per employee) ($491 x 2 = $982) will not claim $0
PROGRAM TECHNICIAN 1 @ 15% $0
Salary-($1,782 x 37.20 PPE x 15% = $9,944) $9,944 $9,944
Retirement-61.41% of salary-($9,944 x61.41% = $6,106) $6,106 $6,106
OASDI -7.65% of Salary -($9,944 x 7.65% = $760) will not claim $0
Health Insurance -$5,820 per ann per emp = ($5,820 x 15% = $873) will not $0
Unemployment -.00055 of salary -($9,944 x .00055 =$5.47) will not claim $0
Benefit Adm -$90 per annum per employee ($90 x 15% = $14) will not claim $0
Worker's Comp -$491 per perm employee = (Prorated amount of $11,302 is
allocated to the Grants division. Allocated amount divided by 23 grant assigned
staff= $491 per employee) ($491 x 15% = $74) will not claim $0
_...,...-,........,.,. ---,r,·~·-· . -·-"~-
In-Kind Match= volunteer -Vic/Witness Advocate 750 hrs@ 19.88 = $15,001 will
only claim $14,101 $14,101 $14, 101
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Personal Section Totals $129,733 $62 ,500 $33 ,957 $14,101 $240,291
PERSONAL SECTION TOTAL $240,291
C al OES 2-106a {Revised 7/201 5)
BUDGET CATEGORY AND LINE ITEM DETAIL
Subrecipient: County of Fresno Subaward #: UV14050100
VOCA14 VOCA15 Cash Match lnkind
B. Operating Expenses Match
COST
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Operating Section Totals $0 $0 $0 $0 $0
OPERATING SECTION TOTAL
$0
Cal OES 2-106a (Revised 7/2015)
BUDGET CATEGORY AND LINE IT EM DETAIL
Subrecipient:
C. Equipment
Equipment Section Totals
EQUIPMENT SECTION TOTAL
Category Totals
Same as Section 12 G on the Grant
Subaward Face Sheet
Total Project Cost
Cal OES 2-106a (Re vised 7/2015)
Subaward #: UV14050100
VOCA 14 VOCA 15 Cash Match
$129,733 $62,500 $33,957
lnkind
Match COST
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Applicant: County of Fresno Grant Number: UV14 05 0100
Budget Narrative
In order to support the goals and objectives of providing direct services to elderly and
dependent adult crime victims, the Probation Department proposes two (2) FTE permanent
Victim Advocates and .15 FTE Program Technician. The total amount of the grant application is
$240,291 of which $192,233 is from the California Office of Emergency Services (Cal OES) and
$48,058 is the required match from the County of Fresno.
The proposed salaries and benefits include costs for two (2) FTE permanent Victim
Advocates. Salaries are projected at actual Range and Step and a re subject to mid-year
adjustments for position incumbents. The salaries and benefits of the Victim Advocates and
Program Technician (.15 FTE) contribute to our cash match, and the value of time donated by
our Volunteer Victim/Witness Advocates contribute to our in-kind match, fulfilling the required
match of $48,058.
In an effort to minimize administrative cost, the implementing agency (Probation
Department) absorbs the cost of training/travel expenses to send the Victim Advocates, Project
Coordinator and Financial Officer to Cal OES required training conferences or workshops. The
salaries associated with the Project Coordinator and Fiscal Officer attached to this program are
paid by funds not associated with this grant; however, t hey provide direct services regarding all
financial matters required by this grant. The Fiscal Officer pre pares and reviews documents for
financial matters required by the grant, including the budget and any modifications. The Fiscal
Officer also oversees complia nce with regulations and procedures mandated by the funding
source to ensure the appropriate e xpenditure of grant funds.
The Victim Advocate position provides outreach services to e lderly and dependent
adults and to community agencies throughout the County of Fresno that serve them. Through
these efforts , unserved and underserved victims are identified and refe rred to the Victim
Advocate at the Senior Center. The Victim Advocate provides all mandated and optional
B udget Narrative -Cal OES 2-107 (Revised 7/2013)
Applicant: County of Fresno Grant Number: UV14 05 0100
services to assist these vulnerable victims in coping with the impact of trauma resulting from
criminal acts. These services include, but are not limited to : outreach into the community to
identify more elderly and dependent adult crime victims for increased referrals; increasing crime
victims' awareness of their rights and how to contact Victim Advocates for assistance; and
enhancing direct services to rural cities/towns within Fresno County. Sixty (60) semester units
of academic work from one or more of the following disciplines : psychology, sociology,
criminology or a related field , is required for this position.
The position of Program Technician performs administrative support, clerical/technical
support, paralegal or paraprofessional work; assures compliance with all time requirements of
the grant (i.e., monthly and quarterly reports); and operates an effective spreadsheet program.
Further duties of the Program Technician include: ensuring program effectiveness, cost
efficiency , and other related concerns, as well as keeping abreast of changes in the rules,
regulations and guidelines governing the operations of the program . Requirements for this
position are two years paid experience as an Office Assistant Ill; which includes paralegal and
paraprofessional work, involving the interpretation of policies, rules , and regulations.
One hundred percent of staff time is committed to the goals and objectives of this
program. The program does not use sub-contractors or have any unusual expenditures. No
mid-year salary range adjustment is required, as it has been calculated over a tw.elv.e-month
period and is reflected in the personal service section of this report. The operating expenses
allow for the maintenance of a comprehensive center that is responsive to the basic rights and
needs of victims and witnesses within Fresno County. Through the operating component, a fully
functional program staff will be able to provide efficient and effective delivery of services which
are consistent with the stated goals and objectives outlined in the grant application. The
operating expenses provide for supplies, office equipment, communication efforts.
transportation, public awareness, education, and other materials required for the implementation
of a successful program.
Budget Narrative -Cal OES 2-107 (Revised 7/20 13)
2