HomeMy WebLinkAboutAmendment No. 3 to Master Agt. for Adult FSP Cultural Specific Services.pdf Agreement No. 25-285
1 AMENDMENT NO.3 TO SERVICE AGREEMENT
2 This Amendment No. 3 to Service Agreement No. 25-033 ("Amendment No. 3") is dated
3 June 24, 2025 and is between Contractor(s) listed in Exhibit A "List of
4 Contractors" ("Contractor(s)"), and the County of Fresno, a political subdivision of the State of
5 California ("County").
6 Recitals
7 A. County, through its Department of Behavioral Health (DBH), is a Behavioral Health Plan
8 (BHP) as defined in Title 9 of the California Code of Regulations (C.C.R.), Section 1810.226.
9 B. On June 20, 2023 the County and the Contractor entered into County Agreement No.
10 23-285 ("Agreement'), for qualified agencies to operate Full-Service Partnership (FSP) program
11 sites that provide comprehensive mental health, housing, employment support and community
12 supports to adults and older adults with a serious mental illness (SMI).
13 C. On April 9, 2024 the County and the Contractor entered into Agreement No. 24-151
14 ("Amendment No. 1"), which amended the Agreement to increase the specialty mental health
15 services maximum compensation budget amount.
16 D. On January 28, 2025 the County and the Contractor entered into Agreement No. 25-033
17 ("Amendment No. 2"), which amended the Agreement to increase the cost reimbursement
18 maximum compensation budget amount.
19 E. The County and the Contractor now desire to amend the Agreement to increase the
20 maximum compensation due to an increase in billable services which will allow the Contractor to
21 continue to submit claims for services rendered and received through the entire fiscal year and
22 to extend the current term by three-months with an additional optional three-month extension to
23 avoid a disruption in services to the culturally specific population which includes those with
24 severe mental illness.
25 The parties therefore agree as follows:
26 1. Term. This Amendment extends the term of the Agreement through September 30,
27 2025. The term of this Agreement may be extended for no more than one three-month period
28 only upon written approval of both parties at least thirty (30) days before the first day of the
1
1 three-month extension period. The County's DBH Director, or designee, is authorized to sign the
2 written approval on behalf of the County based on the Contractor's satisfactory performance.
3 The extension of this Agreement by the County is not a waiver or compromise of any default or
4 breach of this Agreement by the Contractor(s) existing at the time of the extension whether or
5 not known to the County.
6 2. Subsections 4.2 and 4.3 of the Agreement, beginning on Page 8, Line 22 through Page
7 9, Line 7 are deleted in their entirety and replaced with the following:
8 "4.2 Specialty Mental Health Services Maximum Compensation. The
9 maximum compensation payable to the Contractor(s) under this Agreement for
10 the period of July 1, 2023, through June 30, 2024, is Three Million, Five Hundred
11 Thousand and No/100 Dollars ($3,500,000.00), which is not a guaranteed sum,
12 but shall be paid only for services rendered and received. The maximum
13 compensation payable to the Contractor(s) under this Agreement for the period
14 of July 1, 2024, through June 30, 2025, is Four Million, Five Hundred Thousand
15 and No/100 Dollars ($4,500,000.00), which is not a guaranteed sum, but shall be
16 paid only for services rendered and received. The maximum compensation
17 payable to the Contractor(s) under this Agreement for the period of July 1, 2025,
18 through September 30, 2025, for Specialty Mental Health Services is One Million
19 One Hundred Twenty Five Thousand and No/100 Dollars ($1,125,000.00), which
20 is not a guaranteed sum, but shall be paid only for services rendered and
21 received. The maximum compensation payable to the Contractor(s) under this
22 Agreement for the period of October 1, 2025 through December 31, 2025, for
23 Specialty Mental Health Services is One Million One Hundred Twenty Five
24 Thousand and No/100 Dollars ($1,125,000.00), which is not a guaranteed sum,
25 but shall be paid only for services rendered and received.
26 4.3 Cost Reimbursement Maximum Compensation. The maximum
27 compensation payable to the Contractor(s) under this Agreement for the period
28 of July 1, 2023 through June 30, 2024 is Forty Two Thousand and No/100
2
1 Dollars ($42,000.00). The maximum compensation payable to the Contractor(s)
2 under this Agreement for the period of July 1, 2024 through June 30, 2025 is
3 Seventy Two Thousand and No/100 Dollars ($72,000.00). The maximum
4 compensation payable to the Contractor(s) under this Agreement for the period
5 of July 1, 2025 through September 30, 2025, is Eighteen Thousand and No/100
6 Dollars ($18,000.00). The maximum compensation payable to the Contractor(s)
7 under this Agreement for the period of October 1, 2025 through December 31,
8 2025 is Eighteen Thousand and No/100 Dollars ($18,000.00)."
9 3. A portion of Section 4.5 of the Agreement, beginning on Page 9, Line 17 through Line 21
10 is deleted and replaced with the following:
11 "4.5 Total Maximum Compensation. In no event shall the maximum contract
12 amount for all the services provided by the Contractor(s) to County under the
13 terms and conditions of this Agreement be in excess of Ten Million Six Hundred
14 Fifty Thousand and No/100 Dollars ($10,650,000.00) during the entire term of
15 this Agreement."
16 2. All references in the Agreement to Revised Exhibit H-1 shall be deemed refenced to
17 "Revised Exhibit H-2," which is attached and incorporated by this reference.
18 4. When both parties have signed this Amendment No.3, the Agreement, Amendment No.
19 2, Amendment No. 1 and this Amendment No. 3 together constitute the Agreement.
20 5. The Contractor(s) represents and warrants to the County that:
21 a. The Contractor(s) is duly authorized and empowered to sign and perform its
22 obligations under this Amendment.
23 b. The individuals signing this Amendment on behalf of the Contractor(s) are duly
24 authorized to do so and his or her signature on this Amendment legally binds the
25 Contractor(s) to the terms of this Amendment.
26 6. The parties agree that this Amendment may be executed by electronic signature as
27 provide in this section.
28
3
1 a. An "electronic signature" means any symbol or process intended by an individual
2 signing this Agreement to represent their signature, including but not limited to
3 (1) a digital signature; (2) a faxed version of an original handwritten signature; or
4 (3) an electronically scanned and transmitted (for example by PDF document)
5 version of an original handwritten signature.
6 b. Each electronic signature affixed or attached to this Agreement (1) is deemed
7 equivalent to a valid original handwritten signature of the person signing this
8 Agreement for all purposes, including but not limited to evidentiary proof in any
9 administrative or judicial proceeding, and (2) has the same force and effect as
10 the valid original handwritten signature of that person.
11 c. The provisions of this section satisfy the requirements of Civil Code section
12 1633.5, subdivision (b), in the Uniform Electronic Transaction Act (Civil Code,
13 Division 3, Part 2, Title 2.5, beginning with section 1633.1).
14 d. Each party using a digital signature represents that it has undertaken and
15 satisfied the requirements of Government Code section 16.5, subdivision (a),
16 paragraphs (1) through (5), and agrees that each other party may rely upon that
17 representation.
18 e. This Agreement is not conditioned upon the parties conducting the transactions
19 under it by electronic means and either party may sign this Agreement with an
20 original handwritten signature.
21 7. This Amendment may be signed in counterparts, each of which is an original, and all of
22 which together constitute this Amendment.
23 8. The Agreement as amended by this Amendment No. 3 is ratified and continued. All
24 provisions of the Agreement not amended by this Amendment No. 3 remain in full force and
25 effect. This Amendment No. 3 is effective upon execution.
26 [SIGNATURE PAGE FOLLOWS]
27
28
4
1 The parties are signing this Amendment on the date stated in the introductory clause.
2
CONTRACTOR(S) COUNTY OF FRESNO
3
See Exhibit A "List of Contractors"
4
Subsequent signature pages are attached.
5 Ernest Buddy Mendell' Chairman of the Board
of Supervisors of the County of Fresno
6
Attest:
7 Bernice E. Seidel
Clerk of the Board of Supervisors
8 County of Fresno, State of California
9
By:
10 Deputy
11
12 For accounting use only:
13 Org No.: 56304524/4540
Account No.: 7295
14 Fund No.: 0001
Subclass No.: 10000
15
16
17
18
19
20
21
22
23
24
25
26
27
28
5
1 The parties are signing this Amendment on the date stated in the introductory clause.
2
CONTRACTOR:
3
THE FRESNO CENTER
4
5
7 Pao Yang, President and CEO
8
9
10
Jensen Vang, Chief Financial Officer
11
12
13
14 The Fresno Center
4879 E. Cesar Chavez Boulevard
15 Fresno, CA 93727
16
17
18
19
20
21
22
23
24
25
26
27
28
6
Doc ID: 66fb05b33ada30f32b45aa7594de 4dfcb2f4593
REVISED EXHIBIT H-2
Living Well Center-FSP-Cultural Specific Services
The Fresno Center
Fiscal Year(FY) 2025-26 (July 1, 2025-September 30, 2025)
PROGRAM EXPENSES
1000:SALARIES&BENEFITS
Employee Salaries
Acct# Position FTE Admin Direct Total
1101 $ -
1102 - -
1103 - -
1104 - -
1105 - -
1106 - -
1107 - -
1108 - -
1109 - -
1110 - -
1111 - -
1112 - -
1113 - -
1114 - -
1115 - -
1116 - -
1117 - -
1118 - -
1119 - -
1120 - -
1121 - -
1122 - -
1123 - -
1124 - -
1125 - -
1126 - -
1127 - -
1128 - -
1129 - -
1130 - -
1131 - -
1132 - -
1133 - -
1134 - -
1135 - -
Personnel Salaries Subtotall 0.00 1 $
Employee Benefits
Acct# Description Admin Direct Total
1201 Retirement $ - $ $ -
1202 Worker's Compensation - -
1203 Health Insurance - -
1204 1 Other(specify) - -
1205 10ther(specify) - -
1206 1 Other(specify) - -
Fresno County Department of Behavioral Health Contract Budget Template Revised 4/10/2020
REVISED EXHIBIT H-2
Employee Benefits Subtotal: $ - $ - $ -
Payroll Taxes&Expenses:
Acct# Description Admin Direct Total
1301 OASDI $ - $ $ -
1302 FICA/MEDICARE - -
1303 SUI - -
1304 1 Other(specify) - -
1305 10ther(specify) - -
1306 1 Other(specify) - -
Payroll Taxes&Expenses Subtotal: $ - $ - $ -
EMPLOYEE SALARIES&BENEFITS TOTAL: $ - $ - $ -
2000:CLIENT SUPPORT
Acct# Line Item Description Amount
2001 Child Care $ -
2002 Client Housing Support 15,000
2003 Client Transportation &Support -
2004 IClothing, Food,& Hygiene 625
2005 Education Support -
2006 Employment Support -
2007 Household Items for Clients 375
2008 Medication Supports -
2009 Program Supplies-Medical -
2010 Utility Vouchers -
2011 Other(specify):Client Flexible Support Expenditure Support 1,000
2012 Other(specify) -
2013 Other(specify) -
2014 1 Other(specify) -
2015 Other(specify) -
2016 Other(specify) -
DIRECT CLIENT CARE TOTAL $ 17,000
3000:OPERATING EXPENSES
Acct# Line Item Description Amount
3001 Telecommunications $ -
3002 Printing/Postage -
3003 Office, Household & Program Supplies -
3004 jAdvertising -
3005 Staff Development&Training -
3006 Staff Mileage -
3007 Subscriptions& Memberships -
3008 Vehicle Maintenance -
3009 Other(specify) -
3010 Other(specify) -
3011 Other(specify) -
3012 Other(specify) -
OPERATING EXPENSES TOTAL: $ -
4000: FACILITIES&EQUIPMENT
Acct# Line Item Description Amount
4001 Building Maintenance $ -
4002 Rent/Lease Building -
Fresno County Department of Behavioral Health Contract Budget Template Revised 4/10/2020
REVISED EXHIBIT H-2
4003 Rent/Lease Equipment -
4004 Rent/Lease Vehicles -
4005 Security -
4006 Utilities -
4007 Other(specify) -
4008 Other(specify) -
4009 Other(specify) -
4010 Other(specify) -
FACILITIES/EQUIPMENT TOTAL: $ -
5000:SPECIAL EXPENSES
Acct# Line Item Description Amount
5001 Consultant(Network& Data Management) $ -
5002 HMIS(Health Management Information System) -
5003 Contractual/Consulting Services (Specify) -
5004 ITranslation Services -
5005 Other(specify):Student Stipends 1,000
5006 Other(specify) -
5007 Other(specify) -
5008 Other(specify) -
SPECIAL EXPENSES TOTAL:1 $ 1,000
6000:ADMINISTRATIVE EXPENSES
Acct# Line Item Description Amount
6001 Administrative Overhead $ -
6002 Professional Liability Insurance -
6003 Accounting/Bookkeeping -
6004 1 External Audit -
6005 Insurance(Specify): -
6006 Payroll Services -
6007 Depreciation(Provider-Owned Equipment to be Used for Program Purposes) -
6008 Other(specify) -
6009 Other(specify) -
6010 Other(specify) -
6011 Other(specify) -
6012 Other(specify) -
ADMINISTRATIVE EXPENSES TOTAL $ -
7000: FIXED ASSETS
Acct# Line Item Description Amount
7001 Computer Equipment&Software $ -
7002 Copiers,Cell Phones,Tablets, Devices to Contain HIPAA Data -
7003 Furniture& Fixtures -
7004 1 Leasehold/Tenant/Building Improvements -
7005 Other Assets over$500 with Lifespan of 2 Years+ -
7006 Assets over$5,000/unit(Specify) -
7007 Other(specify) -
7008 Other(specify) -
FIXED ASSETS EXPENSES TOTAL $ -
TOTAL PROGRAM EXPENSES $ 18,000
Fresno County Department of Behavioral Health Contract Budget Template Revised 4/10/2020
REVISED EXHIBIT H-2
PROGRAM FUNDING SOURCES
8000-SHORT/DOYLE MEDI-CAL(FEDERAL FINANCIAL PARTICIPATION)
Acct# Line Item Description Service Units Rate Amount
8001 Mental Health Services 0 $ -
8002 Case Management 0 -
8003 Crisis Services 0 -
8004 Medication Support 0 -
8005 Collateral 0 -
8006 Plan Development 0 -
8007 Assessment 0 -
8008 Rehabilitation 0 -
8009 Other(Specify) 0 -
8010 1 Other(Specify) 1 01 1 -
Estimated Specialty Mental Health Services Billing Totals: 0 $
Estimated %of Clients who are Medi-Cal Beneficiaries 0%
Estimated Total Cost of Specialty Mental Health Services Provided to Medi-Cal Beneficiaries -
Federal Financial Participation (FFP)% 1 0% -
MEDI-CAL FFP TOTAL $ -
8100-SUBSTANCE USE DISORDER FUNDS
Acct# Line Item Description Amount
8101 Drug Medi-Cal $ -
8102 SABG $ -
SUBSTANCE USE DISORDER FUNDS TOTAL $
8200-REALIGNMENT
Acct# Line Item Description Amount
8201 lRealignment $REALIGNMENT TOTAL $
8300-MENTAL HEALTH SERVICE ACT(MHSA)
Acct# MHSA Component MHSA Program Name Amount
8301 CSS-Community Services&Supports $ 18,000
8302 PEI -Prevention & Early Intervention -
8303 INN -Innovations -
8304 WET-Workforce Education &Training -
8305 ICFTN -Capital Facilities&Technology I I -
MHSA TOTAL $ 18,000
8400-OTHER REVENUE
Acct# Line Item Description Amount
8401 Client Fees $ -
8402 Client Insurance -
8403 Grants(Specify) -
8404 Other(Specify) -
8405 1 Other(Specify) -
OTHER REVENUE TOTAL $
TOTAL PROGRAM FUNDING SOURCES: 1 $ 18,000
NET PROGRAM COST: $
Fresno County Department of Behavioral Health Contract Budget Template Revised 4/10/2020
REVISED EXHIBIT H-2
Living Well Center-FSP-Cultural Specific Services
The Fresno Center
Fiscal Year(FY)2025-26(July 1,2025-September 30,2025) Budget Narrative
PROGRAM EXPENSE
ACCT#I LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
1000:SALARIES&BENEFITS
Employee Salaries
1101 0
1102 0
1103 0
1104 0
1105 0
1106 0
1107 0
1108 0
1109 0
1110 0
1111 0
1112 0
1113 0
1114 0
1115 0
1116 0
1117 0
1118 0
1119 0
1120 0
1121 0
1122 0
1123 0
1124 0
1125 0
1126 0
1127 0
1128 0
1129 0
1130 0
1131 0
1132 0
1133 0
1134 0
1135 0
Employee Benefits
1201 Retirement
1202 Worker's Compensation
1203 Health Insurance
1204 Other(specify)
1205 Other(specify)
1206 Other(specify)
Payroll Taxes&Expenses:
1301 OASDI
1302 FICA/MEDICARE
1303 SUI
1304 Other(specify)
1305 Other(specify)
1306 Other(specify)
2000:CLIENT SUPPORT 17,000
2001 Child Care -
2002 Client Housing Support 15,000 Client Housing Support Expenditures(SFC 70)
For cost of providing housing supports.including housing subsidies for permanent,
transitional and temporary housing:master leases;motel and other housing vouchers
and shelters;rental security deposits:first and last month rental payments;and eviction
prevention and other fiscal housing supports.Estimated @$15,000 annually.
2003 Client Transportation&Support -
2004 Clothing,Food,&Hygiene 625 Clothing,Food&Hygiene(SFC 72)
To provide supports to clients,which may include food vouchers and other items
necessary for daily living(such as,clothing,hygiene,etc.).Estimated @$625.
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 2/7/2020
REVISED EXHIBIT H-2
PROGRAM EXPENSE
ACCT# LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
2005 Education Support
2006 Employment Support
2007 Household Items for Clients 375 Household Items(SFC 72)
To provide supports for clients with household items need.Estimated at$375
2008 Medication Supports
2009 Program Supplies-Medical -
2010 Utility Vouchers -
2011 Other(specify):Client Flexible Support 1,000 Client Flexible Support Expenditures Support(SFC 72)
Expenditure Support To provide supports to clients and their caregivers,may include vouchers,goods,
services,and other family support services.Also maybe use for personal/community
integration to assist clients in achieving their treatment goals and in supporting their
integration into the larger community.Items may include,but are not limited to
socialization and recreational activities.This funding may also be used for medical,
dental and optical care,prescriptions,and laboratory tests when the client does not
have insurance to pay for such care.Estimated @$1,000 annually.
2012 Other(specify)
2013 Other(specify)
2014 Other(specify)
2015 Other(specify)
2016 1 Other(specify)
3000:OPERATING EXPENSES
3001 Telecommunications
3002 Printing/Postage
3003 Office,Household&Program Supplies
3004 Advertising
3005 Staff Development&Training
3006 Staff Mileage
3007 Subscriptions&Memberships
3008 Vehicle Maintenance
3009 Other(specify)
3010 Other(specify)
3011 Other(specify)
3012 Other(specify)
4000:FACILITIES&EQUIPMENT
4001 Building Maintenance
4002 Rent/Lease Building
4003 Rent/Lease Equipment
4004 Rent/Lease Vehicles
4005 Security
4006 Utilities
4007 Other(specify)
4008 Other(specify)
4009 Other(specify)
4010 Other(specify)
5000:SPECIAL EXPENSES 1,000
5001 Consultant(Network&Data Management) -
5002 HMIS(Health Management Information
System)
5003 Contractual/Consulting Services (Specify)
5004 Translation Services -
5005 Other(specify):Student Stipends 1,000 To train 4 graduate students in mental health work force @ 500 per semester for 2
semesters x 4 students=1,000
5006 Other(specify)
5007 Other(specify)
5008 Other(specify)
6000:ADMINISTRATIVE EXPENSES
6001 Administrative Overhead
6002 Professional Liability Insurance
6003 Accounting/Bookkeeping
6004 External Audit
6005 Insurance(Specify):
6006 Payroll Services
6007 Depreciation(Provider-Owned Equipment to
be Used for Program Purposes)
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 2/7/2020
REVISED EXHIBIT H-2
PROGRAM EXPENSE
ACCT# LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
6008 Other(specify)
6009 Other(specify)
6010 Other(specify)
6011 Other(specify)
6012 Other(specify)
7000:FIXED ASSETS
7001 Computer Equipment&Software
7002 Copiers,Cell Phones,Tablets,Devices to
Contain HIPAA Data
7003 Furniture&Fixtures
7004 Leasehold/Tenant/Building Improvements
7005 Other Assets over$500 with Lifespan of 2
Years+
7006 Assets over$5,000/unit(Specify)
7007 Other(specify)
7008 Other(specify)
PROGRAM FUNDING SOURCES
8000-SHORT/DOYLE MEDI-CAL(FEDERAL FINANCIAL PARTICIPATION)
PROVIDE DETAILS OF METHODOLOGY(IES)USED IN DETERMINING MEDI-CAL
ACCT# LINE ITEM SERVICE RATES AND/OR SERVICE UNITS,IF APPLICABLE AND/OR AS REQUIRED
BY THE RFP
8001 Mental Health Services
8002 Case Management
8003 Crisis Services
8004 Medication Support
8005 Collateral
8006 Plan Development
8007 Assessment
8008 Rehabilitation
8009 Other(Specify)
8010 Other(Specify)
TOTAL PROGRAM EXPENSE FROM BUDGET NARRATIVE: 18,000
TOTAL PROGRAM EXPENSES FROM BUDGET TEMPLATE: 18,000
BUDGETCHECK: -
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 2/7/2020
REVISED EXHIBIT H-2
Living Well Center-FSP-Cultural Specific Services
The Fresno Center
Fiscal Year(FY) 2025-26 (October 1, 2025- December 31,2025)
PROGRAM EXPENSES
1000:SALARIES&BENEFITS
Employee Salaries
Acct# Position FTE Admin Direct Total
1101 $ -
1102 - -
1103 - -
1104 - -
1105 - -
1106 - -
1107 - -
1108 - -
1109 - -
1110 - -
1111 - -
1112 - -
1113 - -
1114 - -
1115 - -
1116 - -
1117 - -
1118 - -
1119 - -
1120 - -
1121 - -
1122 - -
1123 - -
1124 - -
1125 - -
1126 - -
1127 - -
1128 - -
1129 - -
1130 - -
1131 - -
1132 - -
1133 - -
1134 - -
1135 - -
Personnel Salaries Subtotall 0.00 1 $
Employee Benefits
Acct# Description Admin Direct Total
1201 Retirement $ - $ $ -
1202 Worker's Compensation - -
1203 Health Insurance - -
1204 1 Other(specify) - -
1205 10ther(specify) - -
1206 1 Other(specify) - -
Fresno County Department of Behavioral Health Contract Budget Template Revised 4/10/2020
REVISED EXHIBIT H-2
Employee Benefits Subtotal: $ - $ - $ -
Payroll Taxes&Expenses:
Acct# Description Admin Direct Total
1301 OASDI $ - $ $ -
1302 FICA/MEDICARE - -
1303 SUI - -
1304 1 Other(specify) - -
1305 10ther(specify) - -
1306 1 Other(specify) - -
Payroll Taxes&Expenses Subtotal: $ - $ - $ -
EMPLOYEE SALARIES&BENEFITS TOTAL: $ - $ - $ -
2000:CLIENT SUPPORT
Acct# Line Item Description Amount
2001 Child Care $ -
2002 Client Housing Support 15,000
2003 Client Transportation &Support -
2004 IClothing, Food,& Hygiene 625
2005 Education Support -
2006 Employment Support -
2007 Household Items for Clients 375
2008 Medication Supports -
2009 Program Supplies-Medical -
2010 Utility Vouchers -
2011 Other(specify):Client Flexible Support Expenditure Support 1,000
2012 Other(specify) -
2013 Other(specify) -
2014 1 Other(specify) -
2015 Other(specify) -
2016 Other(specify) -
DIRECT CLIENT CARE TOTAL $ 17,000
3000:OPERATING EXPENSES
Acct# Line Item Description Amount
3001 Telecommunications $ -
3002 Printing/Postage -
3003 Office, Household & Program Supplies -
3004 jAdvertising -
3005 Staff Development&Training -
3006 Staff Mileage -
3007 Subscriptions& Memberships -
3008 Vehicle Maintenance -
3009 Other(specify) -
3010 Other(specify) -
3011 Other(specify) -
3012 Other(specify) -
OPERATING EXPENSES TOTAL: $ -
4000: FACILITIES&EQUIPMENT
Acct# Line Item Description Amount
4001 Building Maintenance $ -
4002 Rent/Lease Building -
Fresno County Department of Behavioral Health Contract Budget Template Revised 4/10/2020
REVISED EXHIBIT H-2
4003 Rent/Lease Equipment -
4004 Rent/Lease Vehicles -
4005 Security -
4006 Utilities -
4007 Other(specify) -
4008 Other(specify) -
4009 Other(specify) -
4010 Other(specify) -
FACILITIES/EQUIPMENT TOTAL: $ -
5000:SPECIAL EXPENSES
Acct# Line Item Description Amount
5001 Consultant(Network& Data Management) $ -
5002 HMIS(Health Management Information System) -
5003 Contractual/Consulting Services (Specify) -
5004 ITranslation Services -
5005 Other(specify):Student Stipends 1,000
5006 Other(specify) -
5007 Other(specify) -
5008 Other(specify) -
SPECIAL EXPENSES TOTAL:1 $ 1,000
6000:ADMINISTRATIVE EXPENSES
Acct# Line Item Description Amount
6001 Administrative Overhead $ -
6002 Professional Liability Insurance -
6003 Accounting/Bookkeeping -
6004 1 External Audit -
6005 Insurance(Specify): -
6006 Payroll Services -
6007 Depreciation(Provider-Owned Equipment to be Used for Program Purposes) -
6008 Other(specify) -
6009 Other(specify) -
6010 Other(specify) -
6011 Other(specify) -
6012 Other(specify) -
ADMINISTRATIVE EXPENSES TOTAL $ -
7000: FIXED ASSETS
Acct# Line Item Description Amount
7001 Computer Equipment&Software $ -
7002 Copiers,Cell Phones,Tablets, Devices to Contain HIPAA Data -
7003 Furniture& Fixtures -
7004 1 Leasehold/Tenant/Building Improvements -
7005 Other Assets over$500 with Lifespan of 2 Years+ -
7006 Assets over$5,000/unit(Specify) -
7007 Other(specify) -
7008 Other(specify) -
FIXED ASSETS EXPENSES TOTAL $ -
TOTAL PROGRAM EXPENSES $ 18,000
Fresno County Department of Behavioral Health Contract Budget Template Revised 4/10/2020
REVISED EXHIBIT H-2
PROGRAM FUNDING SOURCES
8000-SHORT/DOYLE MEDI-CAL(FEDERAL FINANCIAL PARTICIPATION)
Acct# Line Item Description Service Units Rate Amount
8001 Mental Health Services 0 $ -
8002 Case Management 0 -
8003 Crisis Services 0 -
8004 Medication Support 0 -
8005 Collateral 0 -
8006 Plan Development 0 -
8007 Assessment 0 -
8008 Rehabilitation 0 -
8009 Other(Specify) 0 -
8010 1 Other(Specify) 1 01 1 -
Estimated Specialty Mental Health Services Billing Totals: 0 $
Estimated %of Clients who are Medi-Cal Beneficiaries 0%
Estimated Total Cost of Specialty Mental Health Services Provided to Medi-Cal Beneficiaries -
Federal Financial Participation (FFP)% 1 0% -
MEDI-CAL FFP TOTAL $ -
8100-SUBSTANCE USE DISORDER FUNDS
Acct# Line Item Description Amount
8101 Drug Medi-Cal $ -
8102 SABG $ -
SUBSTANCE USE DISORDER FUNDS TOTAL $
8200-REALIGNMENT
Acct# Line Item Description Amount
8201 lRealignment $REALIGNMENT TOTAL $
8300-MENTAL HEALTH SERVICE ACT(MHSA)
Acct# MHSA Component MHSA Program Name Amount
8301 CSS-Community Services&Supports $ 18,000
8302 PEI -Prevention & Early Intervention -
8303 INN -Innovations -
8304 WET-Workforce Education &Training -
8305 ICFTN -Capital Facilities&Technology I I -
MHSA TOTAL $ 18,000
8400-OTHER REVENUE
Acct# Line Item Description Amount
8401 Client Fees $ -
8402 Client Insurance -
8403 Grants(Specify) -
8404 Other(Specify) -
8405 1 Other(Specify) -
OTHER REVENUE TOTAL $
TOTAL PROGRAM FUNDING SOURCES: 1 $ 18,000
NET PROGRAM COST: $
Fresno County Department of Behavioral Health Contract Budget Template Revised 4/10/2020
REVISED EXHIBIT H-2
Living Well Center-FSP-Cultural Specific Services
The Fresno Center
:al Year(FY)2025-26(October 1,2025-December 31,2025) Budget Narrative
PROGRAM EXPENSE
ACCT#I LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
1000:SALARIES&BENEFITS
Employee Salaries
1101 0
1102 0
1103 0
1104 0
1105 0
1106 0
1107 0
1108 0
1109 0
1110 0
1111 0
1112 0
1113 0
1114 0
1115 0
1116 0
1117 0
1118 0
1119 0
1120 0
1121 0
1122 0
1123 0
1124 0
1125 0
1126 0
1127 0
1128 0
1129 0
1130 0
1131 0
1132 0
1133 0
1134 0
1135 0
Employee Benefits
1201 Retirement
1202 Worker's Compensation
1203 Health Insurance
1204 Other(specify)
1205 Other(specify)
1206 Other(specify)
Payroll Taxes&Expenses:
1301 OASDI
1302 FICA/MEDICARE
1303 SUI
1304 Other(specify)
1305 Other(specify)
1306 Other(specify)
2000:CLIENT SUPPORT 17,000
2001 Child Care -
2002 Client Housing Support 15,000 Client Housing Support Expenditures(SFC 70)
For cost of providing housing supports.including housing subsidies for permanent,
transitional and temporary housing:master leases;motel and other housing vouchers
and shelters;rental security deposits:first and last month rental payments;and eviction
prevention and other fiscal housing supports.Estimated @$15,000 annually.
2003 Client Transportation&Support -
2004 Clothing,Food,&Hygiene 625 Clothing,Food&Hygiene(SFC 72)
To provide supports to clients,which may include food vouchers and other items
necessary for daily living(such as,clothing,hygiene,etc.).Estimated @$625.
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 2/7/2020
REVISED EXHIBIT H-2
PROGRAM EXPENSE
ACCT# LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
2005 Education Support
2006 Employment Support
2007 Household Items for Clients 375 Household Items(SFC 72)
To provide supports for clients with household items need.Estimated at$375
2008 Medication Supports
2009 Program Supplies-Medical -
2010 Utility Vouchers -
2011 Other(specify):Client Flexible Support 1,000 Client Flexible Support Expenditures Support(SFC 72)
Expenditure Support To provide supports to clients and their caregivers,may include vouchers,goods,
services,and other family support services.Also maybe use for personal/community
integration to assist clients in achieving their treatment goals and in supporting their
integration into the larger community.Items may include,but are not limited to
socialization and recreational activities.This funding may also be used for medical,
dental and optical care,prescriptions,and laboratory tests when the client does not
have insurance to pay for such care.Estimated @$1,000 annually.
2012 Other(specify)
2013 Other(specify)
2014 Other(specify)
2015 Other(specify)
2016 1 Other(specify)
3000:OPERATING EXPENSES
3001 Telecommunications
3002 Printing/Postage
3003 Office,Household&Program Supplies
3004 Advertising
3005 Staff Development&Training
3006 Staff Mileage
3007 Subscriptions&Memberships
3008 Vehicle Maintenance
3009 Other(specify)
3010 Other(specify)
3011 Other(specify)
3012 Other(specify)
4000:FACILITIES&EQUIPMENT
4001 Building Maintenance
4002 Rent/Lease Building
4003 Rent/Lease Equipment
4004 Rent/Lease Vehicles
4005 Security
4006 Utilities
4007 Other(specify)
4008 Other(specify)
4009 Other(specify)
4010 Other(specify)
5000:SPECIAL EXPENSES 1,000
5001 Consultant(Network&Data Management) -
5002 HMIS(Health Management Information
System)
5003 Contractual/Consulting Services (Specify)
5004 Translation Services -
5005 Other(specify):Student Stipends 1,000 To train 4 graduate students in mental health work force @ 500 per semester for 2
semesters x 4 students=1,000
5006 Other(specify)
5007 Other(specify)
5008 Other(specify)
6000:ADMINISTRATIVE EXPENSES
6001 Administrative Overhead
6002 Professional Liability Insurance
6003 Accounting/Bookkeeping
6004 External Audit
6005 Insurance(Specify):
6006 Payroll Services
6007 Depreciation(Provider-Owned Equipment to
be Used for Program Purposes)
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 2/7/2020
REVISED EXHIBIT H-2
PROGRAM EXPENSE
ACCT# LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
6008 Other(specify)
6009 Other(specify)
6010 Other(specify)
6011 Other(specify)
6012 Other(specify)
7000:FIXED ASSETS
7001 Computer Equipment&Software
7002 Copiers,Cell Phones,Tablets,Devices to
Contain HIPAA Data
7003 Furniture&Fixtures
7004 Leasehold/Tenant/Building Improvements
7005 Other Assets over$500 with Lifespan of 2
Years+
7006 Assets over$5,000/unit(Specify)
7007 Other(specify)
7008 Other(specify)
PROGRAM FUNDING SOURCES
8000-SHORT/DOYLE MEDI-CAL(FEDERAL FINANCIAL PARTICIPATION)
PROVIDE DETAILS OF METHODOLOGY(IES)USED IN DETERMINING MEDI-CAL
ACCT# LINE ITEM SERVICE RATES AND/OR SERVICE UNITS,IF APPLICABLE AND/OR AS REQUIRED
BY THE RFP
8001 Mental Health Services
8002 Case Management
8003 Crisis Services
8004 Medication Support
8005 Collateral
8006 Plan Development
8007 Assessment
8008 Rehabilitation
8009 Other(Specify)
8010 Other(Specify)
TOTAL PROGRAM EXPENSE FROM BUDGET NARRATIVE: 18,000
TOTAL PROGRAM EXPENSES FROM BUDGET TEMPLATE: 18,000
BUDGETCHECK: -
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 2/7/2020