HomeMy WebLinkAboutAgreement A-25-288 Amendment 2 to Agreement with Pacific Clinics.pdf Agreement No. 25-288
1 AMENDMENT NO. 2 TO SERVICE AGREEMENT
2 This Amendment No. 2 to Service Agreement ("Amendment No. 2") is dated
3 June 24, 2025 and is between Pacific Clinics, a California Non-Profit, 501 (c)(3)
4 Corporation ("Contractor"), and the County of Fresno, a political subdivision of the State of
5 California ("County").
6 Recitals
7 A. On June 20, 2023, the County and the Contractor entered into Agreement No. 23-280
8 ("Agreement"), as amended by County Agreement No. 24-081, for Children/Youth Assertive
9 Community Treatment for the provision of integrated mental health and community support
10 services to youth ages 10-18 with serious emotional disturbance (SED) and at least one
11 diagnosis from the current Diagnostic and Statistical Manual of Mental Disorders (DSM). The
12 agreement combined and superseded Agreement Nos. 18-689 and 18-689-1.
13 B. The County and the Contractor now desire to further amend the Agreement to extend
14 the term for an additional three (3) month base and optional three (3) month renewal term and
15 increasing the maximum compensation by Two Million, One Hundred Fifty Thousand, Three
16 Hundred Thirty-Five and No/100 Dollars ($2,150,335.00).
17 The parties therefore agree as follows:
18 1. Term. This Amendment extends the term of the Agreement through September 30,
19 2025. The term of this Agreement may be extended for no more than one three-month period
20 only upon written approval of both parties at least thirty (30) days before the first day of the
21 three-month extension period. The County's DBH Director, or designee, is authorized to sign the
22 written approval on behalf of the County based on the Contractor's satisfactory performance.
23 The extension of this Agreement by the County is not a waiver or compromise of any default or
24 breach of this Agreement by the Contractor existing at the time of the extension whether or not
25 known to the County.
26 2. All references to Exhibit G shall be deemed references to "Revised Exhibit G." Revised
27 Exhibit G is attached and incorporated by this reference.
28
1
1 3. Section 4.2 of the Agreement, beginning on Page 8, Line 21, is amended to add the
2 following:
3 "The maximum compensation payable to the contractor under this Agreement for
4 the period of July 1, 2025, through September 30, 2025, for Specialty Mental
5 Health Services is One Million Seventy-Two Thousand One Hundred Sixty-Eight
6 and No/100 Dollars ($1,072,168.00), which is not a guaranteed sum but shall be
7 paid only for services rendered and received. The maximum compensation
8 payable to the contractor under this Agreement for the period of October 1, 2025,
9 through December 31, 2025, for Specialty Mental Health Services is One Million
10 Seventy-Two Thousand One Hundred Sixty-Seven and No/100 Dollars
11 ($1,072,167.00), which is not a guaranteed sum but shall be paid only for
12 services rendered and received."
13 4. Section 4.3 of the Agreement, beginning on Page 8, Line 27, is amended to add the
14 following:
15 "The maximum compensation payable to the Contractor under this Agreement for
16 the period of July 1, 2025, through September 30, 2025 for Non-Medi-Cal
17 supports is Three Thousand and No/100 Dollars ($3,000.00). The maximum
18 compensation payable to the Contractor under this Agreement for the period of
19 October 1, 2025, through December 31 ,2025, for Non-Medi-Cal supports is
20 Three Thousand and No/100 Dollars ($3,000.00)."
21 5. Section 4.5 of the Agreement, beginning on Page 9, Lines 9 through 22 is deleted in its
22 entirety and replaced with the following:
23 "Total Maximum Compensation. In no event shall the maximum contract
24 amount for all the services provided by the Contractor to County under the terms
25 and conditions of this Agreement be in excess of Eleven Million One Thousand
26 Six Hundred Seventy-Five and No/100 ($11,001,675.00) during the entire term of
27 this Agreement. The Contractor acknowledges that the County is a local
28 government entity and does so with notice that the County's powers are limited
2
1 by the California Constitution and by State law, and with notice that the
2 Contractor may receive compensation under this Agreement only for services
3 performed according to the terms of this Agreement and while this Agreement is
4 in effect, and subject to the maximum amount payable under this section. The
5 Contractor further acknowledges that County employees have no authority to pay
6 the Contractor except as expressly provided in this Agreement. The Contractor
7 will be compensated for performance of its services under this Agreement as
8 provided in this Article. The Contractor is not entitled to any compensation except
9 as expressly provided in this Agreement."
10 6. When both parties have signed this Amendment No. 2, the Agreement, Amendment No.
11 1 and this Amendment No. 2 together constitute the Agreement.
12 7. The Contractor represents and warrants to the County that:
13 a. The Contractor is duly authorized and empowered to sign and perform its
14 obligations under this Amendment.
15 b. The individual signing this Amendment on behalf of the Contractor is duly
16 authorized to do so and his or her signature on this Amendment legally binds
17 the Contractor to the terms of this Amendment.
18 8. The parties agree that this Amendment may be executed by electronic signature as
19 provided in this section.
20 a. An "electronic signature" means any symbol or process intended by an
21 individual signing this Amendment to represent their signature, including but
22 not limited to (1) a digital signature; (2) a faxed version of an original
23 handwritten signature; or (3) an electronically scanned and transmitted (for
24 example by PDF document) version of an original handwritten signature.
25 b. Each electronic signature affixed or attached to this Amendment (1) is
26 deemed equivalent to a valid original handwritten signature of the person
27 signing this Amendment for all purposes, including but not limited to
28 evidentiary proof in any administrative or judicial proceeding, and (2) has the
3
1 same force and effect as the valid original handwritten signature of that
2 person.
3 c. The provisions of this section satisfy the requirements of Civil Code section
4 1633.5, subdivision (b), in the Uniform Electronic Transaction Act (Civil Code,
5 Division 3, Part 2, Title 2.5, beginning with section 1633.1).
6 d. Each party using a digital signature represents that it has undertaken and
7 satisfied the requirements of Government Code section 16.5, subdivision (a),
8 paragraphs (1) through (5), and agrees that each other party may rely upon
9 that representation.
10 e. This Amendment is not conditioned upon the parties conducting the
11 transactions under it by electronic means and either party may sign this
12 Amendment with an original handwritten signature.
13 9. This Amendment may be signed in counterparts, each of which is an original, and all of
14 which together constitute this Amendment.
15 10. The Agreement as previously amended and as amended by this Amendment No. 2 is
16 ratified and continued. All provisions of the Agreement as previously amended and not
17 amended by this Amendment No. 2 remain in full force and effect.
18 [SIGNATURE PAGE FOLLOWS]
19
20
21
22
23
24
25
26
27
28
4
ii
Docusign Envelope ID:ABEDB52A-B960-4ACF-9C37-17CE2A73A7AD
1 The parties are signing this Amendment No. 2 on the date stated in the introductory
2 clause.
3
Pacific Clinics COUNTY OF FRESNO
4
Signed :
6 Kim e Is, Ie Legal Officer Ernest Buddy Mend ', Chairman of the
Board of Supervisors of the County of Fresno
7 251 Llewellyn Ave
Campbell, Ca. 95008 Attest:
8 Bernice E. Seidel
Clerk of the Board of Supervisors
9 County of Fresno, State of California
10
By: _
11 Deputy
12 For accounting use only:
13 Org No.: 56304323
Account No.: 7295
14 Fund No.: 0001
Subclass No.: 10000
15
16
17
18
19
20
21
22
23
24
25
26
27
28
5
ACT FSP Budget FY25-26 Ext 1 Revised Exhibit G
Adolescent Community Treatment(ACT)
PACIFIC CLINICS
Fiscal Year(FY)2025-20261 July 1, 2025 to September 30,2025
PROGRAM EXPENSES
1000:DIRECT SALARIES&BENEFITS
Direct Employee Salaries
Acct# Administrative Position FTE Admin Program Total
1101 $
1102
1103
1104
1105
1106
1107
1108
1109
1110
1111
1112
1113
1114
1115
Direct Personnel Admin Salaries Subtotal 0.00 -
Acct# Program Position FTE Admin Program Total
1116 $
1117 -
1118 -
1119 -
1120 -
1121 -
1122 -
1123 -
1124 -
1125 -
1126 -
1127 -
1128 -
1129 -
1130 -
1131 -
1132 -
1133 -
1134 -
Direct Personnel Program Salaries Subtotal 0.00
Admin Program Total
Direct Personnel Salaries Subtotal 0.00 $ - $
Direct Employee Benefits
Acct# Description Admin Program Total
1201 Retirement $
1202 Worker's Compensation - -
1203 Health Insurance - -
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Budget FY25-26 Ext 1 Revised Exhibit G
1204 Other(Benefits listed under ARPA Grant) -
1205 Other(specify) -
1206 Other(specify) -
Direct Employee Benefits Subtotal: $ - $ - $ -
Direct Payroll Taxes&Expenses:
Acct# Description Admin Program Total
1301 OASDI
1302 FICA/MEDICARE -
1303 SUI -
1304 Other(specify) -
1305 Other(specify) -
1306 Other(specify) -
Direct Payroll Taxes&Expenses Subtotal: $ - $ - $ -
DIRECT EMPLOYEE SALARIES&BENEFITS TOTAL: Admin Program Total
DIRECT EMPLOYEE SALARIES&BENEFITS PERCENTAGE: Admin Program
#DIV/0! #DIV/0!
2000:DIRECT CLIENT SUPPORT
Acct# Line Item Description Amount
2001 Child Care
2002 Client Housing Support 266
2003 Client Transportation&Support 929
2004 Clothing, Food,&Hygiene 751
2005 Education Support 66
2006 Employment Support
2007 Household Items for Clients 396
2008 Medication Supports
2009 Program Supplies-Medical
2010 Utility Voucher 197
2011 Other 395
2012 Other
2013 Other
2014 Other
2015 Other
2016 Other -
DIRECT CLIENT CARE TOTAL $ 3,000
3000:DIRECT OPERATING EXPENSES
Acct# Line Item Description Amount
3001 Telecommunications $ -
3002 Printing/Postage
3003 Office, Household&Program Supplies
3004 Advertising
3005 Staff Development&Training
3006 Staff Mileage
3007 Subscriptions&Memberships
3008 Vehicle Maintenance
3009 Other(specify)
3010 Other(specify)
3011 Other(specify) -
3012 Other(specify) -
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Budget FY25-26 Ext 1 Revised Exhibit G
DIRECT OPERATING EXPENSES TOTAL: $ - I
4000:DIRECT FACILITIES&EQUIPMENT
Acct# Line Item Description Amount
4001 Building Maintenance $ -
4002 Rent/Lease Building
4003 Rent/Lease Equipment
4004 1 Rent/Lease Vehicles
4005 Security
4006 Utilities
4007 Other(specify)
4008 Other(specify)
4009 Other( pecify)
4010 1 Other(specify)
DIRECT FACILITIES/EQUIPMENT TOTAL: $ -
5000:DIRECT SPECIAL EXPENSES
Acct# Line Item Description Amount
5001 Consultant(Network&Data Management) $ -
5002 HMIS(Health Management Information System)
5003 Contractual/Consulting Services (Specify)
5004 Translation Services
5005 Other(specify)
5006 Other(specify)
5007 Other(specify)
5008 Other(specify)
DIRECT SPECIAL EXPENSES TOTAL: $ -
6000:INDIRECT EXPENSES
Acct# Line Item Description Amount
Administrative Overhead
6001 Use this line and only this line for approved indirect cost rate $ -
Administrative Overhead
6002 Professional Liability Insurance -
6003 Accounting/Bookkeeping
6004 External Audit
6005 Insurance(Specify):
6006 Payroll Services
6007 Depreciation(Provider-Owned Equipment to be Used for Program Purposes)
6008 Personnel(Indirect Salaries&Benefits)
6009 Other(Indirect Cost under ARPA Grant)
6010 Other(specify) -
6011 Other(specify)
6012 Other(specify) -
6013 Other(specify)
INDIRECT EXPENSES TOTAL $ -
INDIRECT COST RATE 0.00%
7000:DIRECT FIXED ASSETS
Acct# Line Item Description Amount
7001 Computer Equipment&Software $ -
7002 Copiers,Cell Phones,Tablets, Devices to Contain HIPAA Data -
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Budget FY25-26 Ext 1 Revised Exhibit G
7003 Furniture&Fixtures
7004 Leasehold/Tenant/Building Improvements
7005 Other Assets over$500 with Lifespan of 2 Years+
7006 Assets over$5,000/unit(Specify)
7007 Other(specify)
7008 Other(specify)
FIXED ASSETS EXPENSES TOTAL $
TOTAL PROGRAM EXPENSES $ 3,000
PROGRAM FUNDING SOURCES
8100-SUBSTANCE USE DISORDER FUNDS
Acct# Line Item Description Amount
8101 Drug Medi-Cal $
8102 SABG $
SUBSTANCE USE DISORDER FUNDS TOTAL $
8200-REALIGNMENT
Acct# Line Item Description Amount
8201 lRealignment $
REALIGNMENT TOTAL $
8300-MENTAL HEALTH SERVICE ACT(MHSA)
Acct# MHSA Component MHSA Program Name Amount
8301 CSS-Community Services&Supports $ 3,000
8302 PEI- Prevention &Early Intervention -
8303 INN- Innovations
8304 WET-Workforce Education &Training -
8305 jCFTN-Capital Facilities&Technology
MHSA TOTAL $ 3,000
8400-OTHER REVENUE
Acct# Line Item Description Amount
8401 Client Fees
8402 Client Insurance
8403 Grants(ARPA)
8404 Other(Specify)
8405 Other(Specify)
OTHER REVENUE TOTAL $
TOTAL PROGRAM FUNDING SOURCES: $ 3,000
NET PROGRAM COST: $ -
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Narrative FY25-26 Ext 1
Revised Exhibit G
Adolescent Community Treatment(ACT)
PACIFIC CLINICS
Fiscal Year(FY)2025-20261 July 1,2025 to September 30,2025 Budget Narrative
PROGRAM EXPENSE
ACCT#I LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
1000:DIRECT SALARIES&BENEFITS
Administrative Positions
1101 0
1102 0
1103 0
1104 0
1105 0
1106 0
1107 0
1108 0
1109 0
1110 0
1111 0
1112 0
1113 0
1114 0
1115 0
Program Positions
1116 0
1117 0
1118 0
1119 0
1120 0
1121 0
1122 0
1123 0
1124 0
1125 0
1126 0
1127 0
1128 0
1129 0
1130 0
1131 0
1132 0
1133 0
1134 0
Direct Employee Benefits
1201 Retirement
1202 Worker's Compensation
1203 Health Insurance
1204 Other(Benefits listed under ARPA Grant)
1205 Other(specify)
1206 Other(specify)
Direct Payroll Taxes&Expenses:
1301 OASDI
1302 FICA/MEDICARE
1303 SUI
1304 Other(specify)
1305 Other(specify)
1306 Other(specify) -
2000:DIRECT CLIENT SUPPORT 3,000
2001 Child Care -
2002 Client Housing Support 266 This includes,but is not limited to:housing subsidies for permanent,transitional and
temporary housing,master leases,motel and other housing vouchers,rental security
deposits,first and last month rental payments,and other fiscal housing supports
resources.
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Narrative FY25-26 Ext 1
Revised Exhibit G
PROGRAM EXPENSE
11 ACCT# LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
2003 Client Transportation&Support 929 This includes bus vouchers and reimbursements for other travel expenses as lack of
transportation is frequently a major barrier for families in accessing services.This also
includes other non-traditional supports to meet the needs that families may have.
2004 Clothing,Food,&Hygiene 751 Supports for these basic needs aids in fully realizing the benefits provided through Full
Service Partnerships.In addition to vouchers for these basic necessities,food/snacks
for families are provided during treatment sessions.
2005 Education Support 66 This includes,but is not limited to assistance for youth with linkages to educational
resources and supports,as well as support in addressing any barriers that impact
educational success.
2006 Employment Support -
2007 Household Items for Clients 396 Supports the purchase of household items to assist in maintaining a safe,healthy,and
secure home environment.
2008 Medication Supports -
2009 Program Supplies-Medical -
2010 Utility Voucher 197 Supports emergency assistance with maintaining electricity,gas,water,trash pic-up,
etc.to maintain a safe and healthy home environment.
2011 Other 395 This includes,but is not limited to building repair and maintenance,utilities,housing
agency management fees,insurance,property taxes and assessments,credit reporting
fees,and other operating costs incurred in providing child and family housing supports.
2012 Other -
2013 Other
2014 Other
2015 Other
2016 1 Other
3000:DIRECT OPERATING EXPENSES
3001 Telecommunications
3002 Printing/Postage
3003 Office,Household&Program Supplies
3004 Advertising
3005 Staff Development&Training
3006 Staff Mileage
3007 Subscriptions&Memberships
3008 Vehicle Maintenance
3009 Other(specify)
3010 Other(specify)
3011 Other(specify)
3012 Other(specify)
4000:DIRECT FACILITIES&EQUIPMENT
4001 Building Maintenance
4002 Rent/Lease Building
4003 Rent/Lease Equipment
4004 Rent/Lease Vehicles
4005 Security
4006 Utilities
4007 Other(specify)
4008 Other(specify)
4009 Other(specify)
4010 Other(specify)
5000:DIRECT SPECIAL EXPENSES
5001 Consultant(Network&Data Management)
5002 HMIS(Health Management Information System)
5003 Contractual/Consulting Services (Specify)
5004 Translation Services
5005 Other(specify)
5006 Other(specify)
5007 Other(specify)
5008 Other(specify)
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Narrative FY25-26 Ext 1
Revised Exhibit G
PROGRAM EXPENSE
ACCT#I LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
6000:INDIRECT EXPENSES
6001 Administrative Overhead
6002 Professional Liability Insurance
6003 Accounting/Bookkeeping
6004 External Audit
6005 Insurance(Specify):
6006 Payroll Services
6007 Depreciation(Provider-Owned Equipment to be Used
6008 Personnel(Indirect Salaries&Benefits)
6009 Other(Indirect Cost under ARPA Grant)
6010 Other(specify)
6011 Other(specify)
6012 Other(specify)
6013 Other(specify)
7000:DIRECT FIXED ASSETS
7001 Computer Equipment&Software
7002 Copiers,Cell Phones,Tablets,Devices to Contain HIPAA
7003 Furniture&Fixtures
7004 Leasehold/Tenant/Building Improvements
7005 Other Assets over$500 with Lifespan of 2 Years+
7006 Assets over$5,000/unit(Specify)
7007 Other(specify)
7008 Other(specify)
TOTAL PROGRAM EXPENSE FROM BUDGET NARRATIVE: 3,000
TOTAL PROGRAM EXPENSES FROM BUDGET TEMPLATE: 3,000
BUDGET CHECK: -
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Budget FY25-26 Ext2
Revised Exhibit G
Adolescent Community Treatment(ACT)
PACIFIC CLINICS
Fiscal Year(FY)2025-2026 i October 1,2025 to December 31,2025
PROGRAM EXPENSES
1000:DIRECT SALARIES&BENEFITS
Direct Employee Salaries
Acct# Administrative Position FTE Admin Program Total
1101 $
1102
1103
1104
1105
1106
1107
1108
1109
1110
1111
1112
1113
1114
1115
Direct Personnel Admin Salaries Subtotal 0.00 $ $
Acct# Program Position FTE Admin Program Total
1116 $
1117
1118
1119
1120
1121
1122
1123
1124
1125
1126
1127
1128
1129
1130
1131
1132
1133
1134
Direct Personnel Program Salaries Subtotal 0.00 $ $
Admin Program Total
Direct Personnel Salaries Subtotal 0.00 $ $ $
Direct Employee Benefits
Acct# Description Admin Program Total
1201 Retirement $
1202 Worker's Compensation
1203 Health Insurance
1204 Other(Benefits listed under ARPA Grant)
1205 Other(specify)
1206 1 Other(specify)
Direct Employee Benefits Subtotal: $ $ $
Direct Payroll Taxes&Expenses:
Acct# Description Admin Program Total
1301 OASDI $ $ $
1302 FICA/MEDICARE
1303 SUI
1304 Other(specify)
1305 Other(specify)
1306 Other(specify)
Direct Payroll Taxes&Expenses Subtotal: $ $ $
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Budget FY25-26 Ext2
Revised Exhibit G
DIRECT EMPLOYEE SALARIES&BENEFITS TOTAL: Admin Program Total
$ $ $
DIRECT EMPLOYEE SALARIES&BENEFITS PERCENTAGE: Admin Program
#DIV/01 #DIV/01
2000:DIRECT CLIENT SUPPORT
Acct# Line Item Description Amount
2001 Child Care
2002 Client Housing Support 267
2003 Client Transportation&Support 928
2004 Clothing,Food,&Hygiene 750
2005 Education Support 66
2006 Employment Support
2007 Household Items for Clients 396
2008 Medication Supports
2009 Program Supplies-Medical
2010 Utility Voucher 198
2011 Client Housing and Operating Expenses 395
2012 Other
2013 Other
2014 Other
2015 Other
2016 10ther
DIRECT CLIENT CARE TOTAL $ 3,000
3000:DIRECT OPERATING EXPENSES
Acct# Line Item Description Amount
3001 Telecommunications $ -
3002 Printing/Postage
3003 Office,Household&Program Supplies
3004 Advertising
3005 Staff Development&Training
3006 Staff Mileage
3007 Subscriptions&Memberships
3008 Vehicle Maintenance
3009 Other(specify)
3010 Other(specify)
3011 Other(specify)
3012 Other(specify)
DIRECT OPERATING EXPENSES TOTAL: $
4000:DIRECT FACILITIES&EQUIPMENT
Acct# Line Item Description Amount
4001 Building Maintenance $
4002 Rent/Lease Building
4003 Rent/Lease Equipment
4004 Rent/Lease Vehicles
4005 Security
4006 Utilities
4007 Other(specify)
4008 Other(specify)
4009 Other(specify)
4010 Other(specify)
DIRECT FACILITIES/EQUIPMENTTOTAL: $
5000:DIRECT SPECIAL EXPENSES
Acct# Line Item Description Amount
5001 Consultant(Network&Data Management) $
5002 HMIS(Health Management Information System)
5003 Contractual/Consulting Services (Specify)
5004 Translation Services
5005 Other(specify)
5006 Other(specify)
5007 Other(specify)
5008 Other(specify)
DIRECT SPECIAL EXPENSES TOTAL: $
6000:INDIRECT EXPENSES
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Budget FY25-26 Ext2
Revised Exhibit G
Acct# Line Item Description Amount
Administrative Overhead
6001 Use this line and only this line for approved indirect cost rate $
Administrative Overhead
6002 Professional Liability Insurance
6003 Accounting/Bookkeeping
6004 External Audit
6005 Insurance(Specify):
6006 Payroll Services
6007 Depreciation(Provider-Owned Equipment to be Usedfor Program Purposes)
6008 Personnel(indirect Salaries&Benefits)
6009 Other(Indirect Cost under ARPA Grant)
6010 Other(specify)
6011 Other(specify)
6012 Other(specify)
6013 Other(specify)
INDIRECT EXPENSES TOTAL $
INDIRECT COST RATE 0.00%
7000:DIRECT FIXED ASSETS
Acct# Line Item Description Amount
7001 Computer Equipment&Software $
7002 Copiers,Cell Phones,Tablets,Devices to Contain HIPAA Data
7003 Furniture&Fixtures
7004 Leasehold/Tenant/Building Improvements
7005 Other Assets over$500 with Lifespan of 2 Years+
7006 Assets over$5,000/unit(Specify)
7007 Other(specify)
7008 Other(specify)
FIXED ASSETS EXPENSES TOTAL $
TOTAL PROGRAM EXPENSES $ 3,000
PROGRAM FUNDING SOURCES
8100-SUBSTANCE USE DISORDER FUNDS
Acct# Line Item Description Amount
8101 Drug Medi-Cal $
8102 ISABG $
SUBSTANCE USE DISORDER FUNDS TOTAL $
8200-REALIGNMENT
Acct# Line Item Description Amount
8201 IRealignment 1 $
REALIGNMENT TOTAL $
8300-MENTAL HEALTH SERVICE ACT(MHSA)
Acct# MHSA Component MHSA Program Name Amount
8301 CSS-Community Services&Supports $ 3,000
8302 PEI-Prevention&Early Intervention
8303 INN-Innovations
8304 WET-Workforce Education&Training
8305 CFTN-Capital Facilities&Technology
MHSA TOTAL $ 3,000
8400-OTHER REVENUE
Acct# Line Item Description Amount
8401 Client Fees
8402 Client Insurance
8403 Grants(ARPA)
8404 Other(Specify)
8405 Other(Specify)
OTHER REVENUE TOTAL $
TOTAL PROGRAM FUNDING SOURCES: $ 3,000
NET PROGRAM COST: $
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Narrative FY25-26 Ext2
Revised Exhibit G
Adolescent Community Treatment(ACT)
PACIFIC CLINICS
Fiscal Year(FY)2025-2026 i October 1,2025 to December 31,2025 Budget Narrative
PROGRAM EXPENSE
ACCT#I LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
1000:DIRECT SALARIES&BENEFITS
Administrative Positions
1101 0
1102 0
1103 0
1104 0
1105 0
1106 0
1107 0
1108 0
1109 0
1110 0
1111 0
1112 0
1113 0
1114 0
1115 10
Program Positions
1116 0
1117 0
1118 0
1119 0
1120 0
1121 0
1122 0
1123 0
1124 0
1125 0
1126 0
1127 0
1128 0
1129 0
1130 0
1131 0
1132 0
1133 0
1134 0
Direct Employee Benefits
1201 Retirement
1202 Worker's Compensation
1203 Health Insurance
1204 Other(Benefits listed under ARPA Grant)
1205 Other(specify)
1206 Other(specify)
Direct Payroll Taxes&Expenses:
1301 OASDI
1302 FICA/MEDICARE
1303 SUI
1304 Other(specify)
1305 Other(specify)
1306 Other(specify)
2000:DIRECT CLIENT SUPPORT 3,000
2001 Child Care -
2002 Client Housing Support 267 This includes,but is not limited to:housing subsidies for permanent,transitional and
temporary housing,master leases,motel and other housing vouchers,rental security
deposits,first and last month rental payments,and other fiscal housing supports
resources.
2003 Client Transportation&Support 928 This includes bus vouchers and reimbursements for other travel expenses as lack of
transportation is frequently a major barrier for families in accessing services.This also
includes other non-traditional supports to meet the needs that families may have.
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Narrative FY25-26 Ext2
Revised Exhibit G
PROGRAM EXPENSE
ACCT# LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
2004 Clothing,Food,&Hygiene 750 Supports for these basic needs aids in fully realizing the benefits provided through Full
Service Partnerships.In addition to vouchers for these basic necessities,food/snacks
for families are provided during treatment sessions.
2005 Education Support 66 This includes,but is not limited to assistance for youth with linkages to educational
resources and supports,as well as support in addressing any barriers that impact
educational success.
2006 Employment Support -
2007 Household Items for Clients 396 Supports the purchase of household items to assist in maintaining a safe,healthy,and
secure home environment.
2008 Medication Supports -
2009 Program Supplies-Medical -
2010 Utility Voucher 198 Supports emergency assistance with maintaining electricity,gas,water,trash pic-up,
etc.to maintain a safe and healthy home environment.
2011 Client Housing and Operating Expenses 395 This includes,but is not limited to building repair and maintenance,utilities,housing
agency management fees,insurance,property taxes and assessments,credit reporting
fees,and other operating costs incurred in providing child and family housing supports.
2012 Other -
2013 Other
2014 Other
2015 Other
2016 Other
3000:DIRECT OPERATING EXPENSES
3001 Telecommunications
3002 Printing/Postage
3003 Office,Household&Program Supplies
3004 Advertising
3005 Staff Development&Training
3006 Staff Mileage
3007 ISubscriptions&Memberships
3008 Vehicle Maintenance
3009 Other(specify)
3010 Other(specify)
3011 Other(specify)
3012 Others ecif
4000:DIRECT FACILITIES&EQUIPMENT
4001 Building Maintenance
4002 Rent/Lease Building
4003 Rent/Lease Equipment
4004 Rent/Lease Vehicles
4005 Security
4006 Utilities
4007 Other(specify)
4008 Other(specify)
4009 Other(specify)
4010 Other(specify)
5000:DIRECT SPECIAL EXPENSES
5001 Consultant(Network&Data Management)
5002 HMIS(Health Management Information System)
5003 Contractual/Consulting Services (Specify)
5004 Translation Services
5005 Other(specify)
5006 Other(specify)
5007 Other(specify)
5008 Other(specify)
6000:INDIRECT EXPENSES
6001 Administrative Overhead
6002 Professional Liability Insurance
6003 Accounting/Bookkeeping
6004 External Audit
6005 Insurance(Specify):
6006 Payroll Services
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025
ACT FSP Narrative FY25-26 Ext2
Revised Exhibit G
PROGRAM EXPENSE
ACCT# LINE ITEM AMT DETAILED DESCRIPTION OF ITEMS BUDGETED IN EACH ACCOUNT LINE
6007 Depreciation(Provider-Owned Equipment to be Used
6008 Personnel(Indirect Salaries&Benefits)
6009 Other(Indirect Cost under ARPA Grant)
6010 Other(specify)
6011 Other(specify)
6012 Other(specify)
6013 1 Others ecif
7000:DIRECT FIXED ASSETS
7001 Computer Equipment&Software
7002 Copiers,Cell Phones,Tablets,Devices to Contain HIPAA
7003 Furniture&Fixtures
7004 Leasehold/Tenant/Building Improvements
7005 Other Assets over$500 with Lifespan of 2 Years+
7006 Assets over$5,000/unit(Specify)
7007 Other(specify)
7008 Others ecif
TOTAL PROGRAM EXPENSE FROM BUDGET NARRATIVE: 3,000
TOTAL PROGRAM EXPENSES FROM BUDGET TEMPLATE: 3,000
BUDGET CHECK: -
Fresno County Department of Behavioral Health Contract Budget Narrative Revised 5/15/2025