HomeMy WebLinkAboutAgreement A-14-697-3 with Marjoree Mason Center Inc..pdf Agreement No. 14-697-3
1 AMENDMENT III TO AGREEMENT
2 THIS AMENDMENT, hereinafter referred to as Amendment III, is made and entered into this
3 11th day of September , 2018, by and between the COUNTY OF FRESNO, a Political Subdivision of
4 the State of California, hereinafter referred to as "COUNTY", and the MARJAREE MASON CENTER,
5 INC, a Private Non-Profit Organization, whose address is 1600 M Street, Fresno, CA 93721,
6 hereinafter referred to as "CONTRACTOR".
7 WITNESSETH:
8 WHEREAS, COUNTY and CONTRACTOR entered into that certain Agreement, identified as
9 COUNTY Agreement No. A-14-697, effective December 2, 2014, pursuant to which CONTRACTOR
10 agreed to provide Community Development Block Grant (CDBG) social services activities to increase
11 self- reliance, reduce crime, and contribute to the overall welfare of COUNTY's economy; and
12 WHEREAS, COUNTY and CONTRACTOR entered into Amendment I to Agreement No. A-14-
13 697, effective October 1, 2015, and Amendment II to Agreement No. A-14-697, effective October 1,
14 2016, to provide for changes in compensation; and
15 WHEREAS, Agreement No. A-14-697, together with Amendment I and Amendment II thereto,
16 shall collectively be referred to herein as the "Agreement"; and
17 WHEREAS, the parties desire to amend the Agreement to provide for changes in
18 compensation for the period October 1, 2018 through September 30, 2019.
19 NOW, THEREFORE, in consideration of their mutual promises, covenants and conditions,
20 hereinafter set forth, the sufficiency of which is acknowledged, COUNTY and CONTRACTOR agree as
21 follows:
22 1. That the existing Agreement beginning on Page Three (3), Section (4), Line ten (10),
23 with the word "FOR" and ending on Line Twenty Seven (27) with the world "CONTRACTOR" be
24 deleted in its entirety and the following inserted in its place:
25 "For actual services provided as identified in the terms and conditions of this
26 Agreement, including Exhibit A, COUNTY agrees to pay CONTRACTOR and CONTRACTOR agrees
27 to receive compensation in accordance with Revised Exhibit B-2, "Budget," attached here to and by
28 this reference incorporated herein. Mandated travel shall be reimbursed based on actual expenditures
- 1 -
1 I I and mileage reimbursement shall beat CONTRACTOR's adopted rate per mile, not to exceed the IRS
2 published rate. Payment shall be made upon certification or other proof satisfactory to COUNTY's DSS
3 that services have actually been performed by CONTRACTOR as specified in this Agreement.
4 For the period of December 2, 2014 through September 30, 2015 of this Agreement, in
5 I no event shall services performed under this Agreement be in excess of Fifty-One Thousand Six
6 II Hundred Forty and No/100 Dollars ($51,640.00). In no event shall services performed under this
7 ( Agreement during the twelve (12) month period beginning October 1, 2015 through September 30,
8 2016, be in excess of Fifty Thousand Nine Hundred Seventy Seven and No/100 Dollars ($50,977.00).
9 For each subsequent twelve (12) month period beginning October 1, 2016 through September 30,
10 2018, in no event shall services performed under this Agreement be in excess of Fifty Thousand Four
11 I I Hundred Thirty Seven and No/100 Dollars ($50,437.00). For the period of October 1, 2018 through
12 September 30, 2019, in no event shall services performed under this Agreement be in excess of Sixty-
13 Four Thousand Nine Hundred Forty-Two and No/100 Dollars ($64,942.00). The cumulative total of this
14 Agreement shall not be in excess of Two Hundred Sixty-Eight Thousand Four Hundred Thirty Three
15 I I and No/100 Dollars ($268,433.00). It is understood that all expenses incidental to CONTRACTOR's
16 I I performance of services under this Agreement shall be borne by CONTRACTOR"
17 2. That all references to Revised Exhibit B-1 in the Agreement shall be changed to read
18 "Revised Exhibit B-2", attached hereto and incorporated herein by this reference.
19 COUNTY and CONTRACTOR agree that this Amendment III is sufficient to amend the
20 I Agreement and, that upon execution of this Amendment III, the Agreement, Amendment I, Amendment
21 II and this Amendment III together shall be considered the Agreement.
22 The Agreement, as hereby amended, is ratified and continued. All provisions, terms,
23 I I covenants, conditions and promises contained in the Agreement and not amended herein shall remain
24 I in full force and effect. This Amendment III shall become effective October 1, 2018.
25 ///
26 ///
27 ///
28 ///
2 -
1 EXECUTED and EFFECTIVE as of the date first above set forth.
2
3 CONTRACTOR: COUNTY OF FRESNO
Marjaree Mason Center nc.
5 ► By: By:
6 I Q i 4(ervisors
Chairperson of the
tt B d of of the County of Fresno
7 (--x tf
Print Name:. 1
8
Title: Y�L=C�.c'tZ�r
9 Chairman of the Board, or
10 President, or any Vice President
11 ATTEST:
12 a
Bernice E. Seidel
gy: [f Clerk of the Board of Supervisors
13 County of Fresno, State of California
Print Name: ���Ce c:�� `��`t"i11
14 By: .
Title: l�-6 t 1c— OF 6/1'1.r1c f Deputy
15 Secretary (of Corporation), or
16 any Assistant Secretary, or
Chief Financial Officer, or
17 any Assistant Treasurer
18
Mailing Address:
19 Marjaree Mason Center, Inc.
20 1600 M Street
Fresno, CA 93721
21 Phone No.: (559) 237-4706
Contact: Executive Director
22
23
Fund/Subclass: 0001/10000
24 Organization: 56107001
25 Account/Program: 7870/0
26 '
27
28
3
i
Revised Exhibit B-2
BUDGET Page 1 of 12
Dec 2,2014-September 30,2015
I. PROGRAM BUDGET
NAME OF ORGANIZATION : Marjaree Mason Center, Inc.
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
Account
Budget Categories Number Amount
SALARIES & BENEFITS
Personnel Salaries 0100 $30,773.51
Payroll Taxes 0150 $ 2,723.00
Benefits 0200 $ 5,826.63
Subtotal ............... $39,323.14
SERVICE & SUPPLIES
Insurance 0250 $ 2,147.00
Communications 0300 C, -
Office Expense 0350 $ 8,000.00
Equipment 0400 $ -
Facilities 0450 5 -
Travel Costs 0500 $ 2,169.86
Program Supplies 0550 -
Consultancy 0600
Fiscal &Audit 0650
Other Costs 0700
Subtotal........ $12,316.86
TOTAL $51,640.00
Revised Exhibit B-2
BUDGET Page 2 of 12
Dec 2,2014-September 30,2015
II. PERSONNEL & EMPLOYEE BENEFITS
NAME OR ORGANIZATION: Marjaree Mason Center Inc.
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
PERSONNEL/SALARIES:
Monthly Percent of
Position and/or No.of Salary Applied No.of Time on Total
Title Persons ^ to Project Months Project Cost
Case Manager Coordinator 1 $ 3,235.33 12 20.0% $ 7,764.79
Victim Advocate $ 2,791.67 12 50.0% $ 16,750.02
Therapist $ 3,359,17 12 5.0% $ 2,015.50
Community Relations Coordir 1 $ 3,536.00 12 %0% $ 4,243.20
Y
C
TOTAL SALARIES $ 30,773.51
EMPLOYEE BENEFITS:
1. FICA 2,354.00
2. SUI 369.00
3. FUTA
4. Health Insurance 5,826.63
TOTAL EMPLOYEE BENEFITS $ 8,549.63
TOTAL(Personnel Salaries & Benefits) $ 39,323.14
Revised Exhibit B-2
BUDGET Page 3 of 12
Dec 2,2014-September 30,2015
III. PROGRAM BUDGET DETAIL
NAME OF ORGANIZATION: Marjaree Mason Center Inc.
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
Account
Number Category Descriptions Subtotal Total
0100 Personnel Salary $ 30,773.51
0150 Payroll Taxes (FICA& SUI) $ 2,723.00
0200 Employee Benefits (retirement& Health) $ 5,826.63
Subtotal (Personnel Expense) $ 39,323.14
0250 Insurance
0251 Workers Compensation Ins $ 2,147.00
0252 Liability Insurance 3
0300 Communications
0301 Tele/Communications/Data lines
0350 Office Expense
0351 Office Supplies
0353 Printing/Reproduction $ 8,000.00
0400 Equipment
0402 Equipment Rent/Lease 3
0403 Equipment Maintenance
0450 Facilities
0452 Facilities Maintenance S
0453 Utilities
0500 Travel Costs
0502 Staff Travel $ 2,169.86
0503 Staff Training-Registration
0504 Transportation-Consumers
0550 Program Supplies
0551 Program Supplies-Other
0600 Consultancy
0650 Fiscal &Audit
0652 External Audit
0700 Other Costs
0701 Other Costs-Specify (Security Expense)
Subtotal for Operating Expense $ 12,316.86
TOTAL $ 51,640.00
Revised Exhibit B-2
BUDGET Page 4 of 12
Oct. 1,2015-Sept.30,2016
I. PROGRAM BUDGET
NAME OF ORGANIZATION : Marjaree Mason Center, Inc.
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
Account
Budget Categories Number Amount
SALARIES & BENEFITS
Personnel Salaries 0- $31,324.91
Payroll Taxes 0111 $ 2,785.00
Benefits 0 51 $ 5,826.63
Subtotal ............... $39,936.54
SERVICE & SUPPLIES
Insurance 0250 $ 2,211.00
Communications 0300 -
Office Expense 0350 $ 6,659.60
Equipment 0400 -
Facilities 0450 S
Travel Costs 0500 $ 2,169.86
Program Supplies 0550 S -
Consultancy 0600 -
Fiscal &Audit 0650
Other Costs 0700 -
Subtotal... ..._..... .._... $ 11,040.46
TOTAL $50,977.00
Revised Exhibit B-2
BUDGET Page 5 of 12
Oct. 1,2015-Sept. 30,2016
II. PERSONNEL & EMPLOYEE BENEFITS
NAME OR ORGANIZATION: Marjaree Mason Center, Inc.
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
PERSONNEL/SALARIES:
Monthly Percent of
Position and/or No.of Salary Applied No. of Time on Total
Title Persons to Project Months Project Cost
Case Manager Coordinator 1 $ 3,332.33 12 20.0% $ 7,997.59
Victim Advocate $ 2,875.42 12 50.0% $ 17,252.52
Therapist $ 3,460.00 12 5.0% $ 2,076.00
Community Relations Coordir 1 $ 3,332.33 12 10.0% $ 3,998.80
c
c
TOTAL SALARIES $ 31,324.91
EMPLOYEE BENEFITS:
1. FICA 2,416.00
2. SUI 369.00
3. FUTA
4. Health Insurance 5,826.63
TOTAL EMPLOYEE BENEFITS $ 8,611.63
TOTAL (Personnel Salaries & Benefits) $ 39,936.54
Revised Exhibit B-2
BUDGET Page 6 of 12
Oct. 1,2015-Sept.30,2016
III. PROGRAM BUDGET DETAIL
NAME OF ORGANIZATION: Marjaree Mason Center, Inc.
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
Account
Number Category Descriptions Subtotal Total
0100 Personnel Salary $ 31,324.91
0150 Payroll Taxes (FICA& SUI) $ 2,785.00
0200 Employee Benefits (retirement& Health) $ 5,826.63
Subtotal (Personnel Expense) $ 39,936.54
0250 Insurance
0251 Workers Compensation Ins $ 2,211.00
0252 Liability Insurance
0300 Communications
0301 Tele/Communications/Data lines
0350 Office Expense
0351 Office Supplies
0353 Printing/Reproduction $ 6,659.60
0400 Equipment
0402 Equipment Rent/Lease S
0403 Equipment Maintenance
0450 Facilities
0452 Facilities Maintenance S
0453 Utilities S
0500 Travel Costs
0502 Staff Travel $ 2,169.86
0503 Staff Training-Registration
0504 Transportation-Consumers
0550 Program Supplies
0551 Program Supplies-Other f
0600 Consultancy
0650 Fiscal &Audit
0652 External Audit S
0700 Other Costs
0701 Other Costs-Specify (Security Expense)
Subtotal for Operating Expense $ 11,040.46
TOTAL $ 50,977.00
Revised Exhibit B-2
BUDGET Page 7 of 12
Oct. 1,2016-Sept.30,2017,Oct 1,2017-Sept.30,2018
I. PROGRAM BUDGET
NAME OF ORGANIZATION : Marjaree Mason Center, Inc.
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
Account
Budget Categories Number Amount
SALARIES & BENEFITS
Personnel Salaries 0100 $31,324.91
Payroll Taxes 0150 $ 2,785.00
Benefits 0200 $ 5,826.63
Subtotal ............... $39,936.54
SERVICE &SUPPLIES
Insurance 0250 $ 2,211.00
Communications 0300
Office Expense 0350 $ 6,119.60
Equipment 0400 S
Facilities 0450
Travel Costs 0500 $ 2,169.86
Program Supplies 0550 f, -
Consultancy 0600
Fiscal &Audit 0650
Other Costs 0700
Subtotal.................... $10,500.46
TOTAL $50,437.00
Revised Exhibit B-2
BUDGET Page 8 of 12
Oct. 1,2016-Sept.30,2017,Oct 1,2017-Sept.30,2018
II. PERSONNEL & EMPLOYEE BENEFITS
NAME OR ORGANIZATION: Marjaree Mason Center, Inc.
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
PERSONNEL/SALARIES:
Monthly Percent of
Position and/or No.of Salary Applied No. of Time on Total
Title Persons to Project Months Project Cost
Case Manager Coordinator 1 3,332.33 12 20.0% $ 7,997.59
Victim Advocate 2,875.42 12 50.0% $ 17,252.52
Therapist 3,460.00 12 5.0% $ 2,076.00
Community Relations Coordir 1 3,332.33 12 10.0% $ 3,998.80
5 -
c
TOTAL SALARIES $ 31,324.91
EMPLOYEE BENEFITS:
1. FICA i 2,416.00
2, SUI 369.00
3. FUTA
4. Health Insurance 5,826.63
TOTAL EMPLOYEE BENEFITS $ 8,611.63
TOTAL (Personnel Salaries & Benefits) $ 39,936.54
Revised Exhibit B-2
BUDGET Page 9 of 12
Oct. 1,2016-Sept. 30,2017,Oct 1,2017-Sept.30,2018
III. PROGRAM BUDGET DETAIL
NAME OF ORGANIZATION: Marjaree Mason Center, Inc,
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
Account
Number Category Descriptions Subtotal Total
0100 Personnel Salary $ 31,324.91
0150 Payroll Taxes (FICA& SUI) $ 2,785.00
0200 Employee Benefits (retirement& Health) $ 5,826.63
Subtotal (Personnel Expense) $ 39,936.54
0250 Insurance
0251 Workers Compensation Ins $ 2,211.00
0252 Liability Insurance
0300 Communications
0301 Tele/Communications/Data lines
0350 Office Expense
0351 Office Supplies
0353 Printing/Reproduction $ 6,119.60
0400 Equipment
0402 Equipment Rent/Lease
0403 Equipment Maintenance
0450 Facilities
0452 Facilities Maintenance -
0453 Utilities
0500 Travel Costs
0502 Staff Travel $ 2,169.86
0503 Staff Training-Registration
0504 Transportation-Consumers
0550 Program Supplies
0551 Program Supplies-Other
0600 Consultancy
0650 Fiscal &Audit
0652 External Audit
0700 Other Costs
0701 Other Costs-Specify (Security Expense)
Subtotal for Operating Expense $ 10,500.46
TOTAL $ 50,437.00
Revised Exhibit B-2
BUDGET Page 10 of 12
Oct 1,2018-Sept.30,2019
I. PROGRAM BUDGET
NAME OF ORGANIZATION : Marjaree Mason Center, Inc.
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
Account
Budget Categories Number Amount
SALARIES & BENEFITS
Personnel Salaries 0100 $49,206.32
Payroll Taxes 0150 $ 4,289.00
Benefits 0200 $ 5,059.00
Subtotal ............... $58,554.32
SERVICE & SUPPLIES
Insurance 0250 $ 1,968.25
Communications 0300 S -
Office Expense 0350 $ 2,249.57
Equipment 0400
Facilities 0450
Travel Costs 0500 $ 2,169.86
Program Supplies 0550
Consultancy 0600
Fiscal &Audit 0650
Other Costs 0700
Subtotal.................... $ 6,387.68
TOTAL $64,942.00
$64,942.00
Revised Exhibit B-2
BUDGET Page 11 of 12
Oct 1,2018-Sept.30,2019
IL PERSONNEL & EMPLOYEE BENEFITS
NAME OR ORGANIZATION: Marjaree Mason Center, Inc.
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
PERSONNEL/SALARIES:
Monthly Percent of
Position and/or No.of Salary Applied No. of Time on Total
Title Persons to Project Months Project Cost
Case Manager Coordinator 1 $ 3,213.60 12 30.0% $ 11,568.96
Victim Advocate $ 3,152.89 12 50.0% $ 18,917.34
Therapist $ 3,466.67 12 45.0% $ 18,720.02
Community Relations Coordir 1 12 S
5
c
c
TOTAL SALARIES $ 49,206.32
EMPLOYEE BENEFITS:
1. FICA $ 3,764
2. SUI g.
3. FUTA
4. Health Insurance $ 5,059
TOTAL EMPLOYEE BENEFITS $ 9,348.00
TOTAL (Personnel Salaries & Benefits) $ 58,554.32
Revised Exhibit B-2
BUDGET Page 12 of 12
Oct 1,2018-Sept.30,2019
III. PROGRAM BUDGET DETAIL
NAME OF ORGANIZATION: Marjaree Mason Center, Inc.
NAME OF PROJECT: Reedley Shelter and Rural Advocacy
Account
Number Category Descriptions Subtotal Total
0100 Personnel Salary $ 49,206.32
0150 Payroll Taxes (FICA& SUI) $ 4,289.00
0200 Employee Benefits (retirement& Health) $ 5,059.00
Subtotal (Personnel Expense) $ 58,554.32
0250 Insurance
0251 Workers Compensation Ins $ 1,968.25
0252 Liability Insurance
0300 Communications
0301 Tele/Communications/Data lines
0350 Office Expense
0351 Office Supplies $ 2,249.57
0353 Printing/Reproduction
0400 Equipment
0402 Equipment Rent/Lease
0403 Equipment Maintenance
0450 Facilities
0452 Facilities Maintenance
0453 Utilities
0500 Travel Costs
0502 Staff Travel $ 2,169.86
0503 Staff Training-Registration
0504 Transportation-Consumers
0550 Program Supplies
0551 Program Supplies-Other S
0600 Consultancy
0650 Fiscal &Audit
0652 External Audit g
0700 Other Costs
0701 Other Costs-Specify (Security Expense)
Subtotal for Operating Expense $ 6,387.68
TOTAL $ 64,942.00