HomeMy WebLinkAbout19S04 CCO 34.2.pdf COU County of Fresno
19 Department of Public Works and Planning
O� 36 O Development Services&Capital Projects Division
FR 1:655 Steven E.White,Director
PROJECT MANAGEMENT CONSTRUCTION CHANGE ORDER REQUEST
This Document is for Fresno County Internal Use Only
Project: Fresno County Sheriff Area 2 Substation
Contract No.: 19-S-04
Date: 7/5/2022
Contractor: Klassen Corporation
Architect: Roger Davidson
Change Order No.: CCO#034.2
Construction Contract Dollar Amount(as awarded on 08/10/20) $11,364,500.00
Change Order Allowance: $568,225.00
Director's Change Order Limit: $210,000.00
Contract Time(Calendar Days): 322
Construction Start Date: 11/09/20
Original Construction Completion Date: 9/26/21
Change Order Scope of Work:
Power to hand dryers-Original PCO#034 did not include material,OH&P.This change
order is a supplement to the incorrect amount stated on PCO#034. NOTE: PCO#034&
034.2 are considered approved.
Attachment(s):
CO Coversheet,PCO Proposal and support documents
Net Additive Change Order Dollar Amount: $1,784.20
Net Additive Calendar Days:
Net Deductive Change Order Dollar Amount: $0,00
Net Deductive Calendar Days:
Total Change Order Dollar Amount To Date $195,891,49
Adjusted Contract Dollar Amount: $11,560,391,49
Total Adjusted Calendar Days To Date: 74
Director's Change Order Limit Balance: $14,108.51
Adjusted Construction Completion Date: 12/09/21
Reviewed: Roger Davidson
Architect
Reviewed: LaRue Goossen 77e7 ^, ,
Project Manager
Reviewed: Mandeep S. Sekhon
Construction Manager
Reviewed: William M. Kettler
Division Manager
Approved: Steven E. White s' C W&l V-
w�,�«� ,1122 11 Nors
Director
Approved: Brian Pacheco NOTAPPLICABLE
Board of Supervisors Chairman
Approval Date: Jul 18,2022
Scan and forward Director Approved Copy to: CAO Paul Nerland
Sheriff's Office Thomas Trester
PWP Business Office Jamie Sylvester
Staff Analyst Linda Guerra
Few CO� County of Fresno
Department of Public Works and Planning
O� g6 p Development Services&Capital Projects Division
FRE�� Steven E.White,Director
CONTRACT CHANGE ORDER
Project: Fresno County Sheriff Area 2 Substation
Contract No.: 19-S-04
Date: 7/5/2022
Contractor: Klassen Corporation
2021 Westwind Drive
Bakersfield,California 93301
(661)324-3900
Change Order No.: CCO#034.2
Construction Contract Dollar Amount(as awarded on 08/10/20): $11,364,500.00
Original Construction Completion Date: 09/26/21
CCO#034.`s is hereby approved by the County.
Change Order Scope of Work:
Power to hand dryers-Original PCO#034 did not include material,OH&P.This change
order is a supplement to the incorrect amount stated on PCO#034. NOTE: PCO#034&
034.2 are considered approved.
Attachment:
CO Coversheet,PCO Proposal and support documents
Net Additive Change Order Dollar Amount: $1,784.20
Net Additive Calendar Days: �0
Net Deductive Change Order Dollar Amount:
Net Deductive Calendar Days: �0
Total Change Order Dollar Amount To Date: $195,891.49
Adjusted Contract Dollar Amount: $11,560,391.49
Total Adjusted Calendar Days To Date: 74
Adjusted Construction Completion Date: 12/09/21
^^
LaRue Goossen LaRue Goossen(Jul 5,202209:56 PDT)
Project Manager Signature
Date: Jul 5,2022
By signing acceptance of this Change Order,the Contractor shall agree to the following:
1.Provide all equipment,material,labor and services required to complete the Scope of Work specified in
this Change Order.
2.The revised adjusted Contract dollar amount and time extension shown in this Change Order as payment in full.
In the event the Contractor does not sign acceptance of this Change Order,Provisions under the Agreement 16-S-05,
Article VI shall apply.
7�OGt�GZ/�?G
Accepted By: Klassen Corporation Rod Paine(Lui u,2022 07s0 PDT)
Authorized Signature
Date: Jul 11,2022
When completed by the Contractor, please scan and return Hard Copies and Color PDF copy to:
Linda Guerra,Staff Analyst
Fresno County Department of Public Works and Planning,Development Services&Capital Projects Division
2220 Tulare Street,Eighth Floor
Fresno,CA. 93721
CHANGE ORDER SUMMARY
Project Sheriff Substation
r
CCO 001 8/30/2021 $685.00 0 Water board-SMARTS fee
CCO 002 $91,000.00 5 Revised site grades
CCO 003 8/30/2021 $0.00 2 Rain delays
CCO 004 8/30/2021 $0.00 2 Rain delays
CCO 005 8/30/2021 $0.00 13 Rain delays
CCO 006 8/30/2021 $6,870.55 5 Storage BLDG drain elevation
CCO 007 8/30/2021 $1,745.00 3 Substation floor sink install
CCO 008 8/30/2021 $7,614.33 5 Operable partition wall FTG
CGO 009 - N/A
CCO 010 8/30/2021 $89,889.80 0 Block wall for fencing
CCO 011 $572,775.76 0 Storage Bldg.electric
CCO 012 $32,245.91 0 Substation electrical
CCO 013 $112,372.79 0 Electrical plan update
CCO 014 $7,444.00 0 Blockout revised data room
CCO 015 $14,657.00 0 Additional work in large data room
CCO 016 8/30/2021 -$161,500.00 0 Delete Large Canopy
CCO 017 $7,563.80 0 Mechanical hangers
CCO 018 9/16/2021 $0.00 0 Date adjustments
CCO 019 9/21/2021 $2,884.00 0 Folding Wall Revisions
CCO 020 12/14/2021 $2,794.26 0 Fab.&Install metal sill flashing
CCO 021 11/16/2021 $3,399.23 0 Install Wedge Anchors at Exterior Wall
CCO 022 - N/A
CCO 023 12/14/2021 $3,093.25 0 Plumbing alterations per ASI 2&3
CCO 024 12/14/2021 $795.79 0 Revised Architecturals
CCO 025 11/22/2021 $8,355.00 0 Install Overflow pipe minus penetration of gutter
CCO 026 $0.00 56 Metal Building Delay#1
CCO 027 12/29/2021 $4,486.63 0 Fur out West Exterior Wall
CCO 028 12/29/2021 $2,097.75 0 Hardware changes from rev.in dwgs.ASI 7
CCO 029 $12,487.64 1 Reroute 2.5'and 3"fire mains per RFI 64
CCO 030 $71,190.79 0 Overhead door material price increase
CCO 031 12/29/2021 $10,008.10 0 Ceramic tile alterations
CCO 032 12/29/2021 $6,806.50 0 Add.Recessed TV and Databoxes
CCO 033 1/19/2022 $3,212.39 0 Tower Closure Strips
CCO 034 12/29/2021 $3,261.63 0 Provide power&connection to(5)hand dryers
CCO 034.1 $1,784.20 0 Provide power&connection to(5)hand dryers r2
CCO 034.2 7/5/2022 $1,784.20 0 Provide power&connection to(5)hand dryers r3
CCO 035 12/29/2021 -$5,345.00 0 ASI to omit interior stone veneer and finish gyp board
CCO 036 $38,224.99 0 Alternate Sectional Doors
CCO 037 - N/A
CCO 038 6/28/2022 28 Extended site rain/mud delays
CCO 039 - N/A
CCO 040 1/18/2022 $5,557.64 0 Lighting for Sheriff Star
CCO 041 $267,768.79 0 Data Rack Revisions
CCO 041.5 6/20/2022 $66,691.06 15 Switchgear to 2000/Data Center Revisions
CCO 042 $7,334.25 0 Additional sunshade
CCO 043 3/30/2022 $3,633.89 0 Supply and Install"B"metal angle
CCO 044 2/16/2022 $3,352.40 0 Electrical for TV boxes
CCO 045 0 N/A
CCO 046 4/25/2022 $9,397.07 0 Submittal changes-Door hardware
CCO 047 3/8/2022 $3,082.34 0 Additional metal studs per new arch drawings
CCO 048 $53,421.75 - CE#068-Rule 16
CCO 048.1 6/10/2022 $44,855.53 0 CE#068-Rule 16
CCO 049 6/20/2022 $11,371.85 0 Install block wall
CCO 050 3/30/2022 $14,385.40 0 Tower and Entry Fascia Revision
CCO 051 4/8/2022 $4,459.67 0 Added circuits to IDU Units
CCO 052 - N/A
CCO 053 - N/A
CCO 054 4/20/2022 -$114.65 0 Delete Waste Dispensers&Add Hand Dryers
CCO 055 $71,905.65 0 Delayed lighting package order-ASI#03
CCO 056 6/28/2022 -$473.00 0 Memorial CMY wall alteration
CCO 057 4/22/2022 $3,054.20 0 Power&Connection to plumbing fixtures TP-1
CCO 058 6/28/2022 $308.85 0 Circulating pump power
CCO 059 - N/A
CCO 060 - N/A
CCO 061 $13,898.70 0 ASI 04-21-2022-01 Tower revisions
CCO 062 $8,108.54 - N/A
CCO 063 5/3/2022 $1,079.04 0 Install 6 footing sleeves
CCO 064 - N/A
CCO 065 - N/A
CCO 066 5/24/2022 $837.38 0 Cleanout relocation by TEV transformer
CCO 067 5/3/2022 $1,052.06 0 Additional CMU at removed gate
CCO 068 - N/A
CCO 069 6/17/2022 $5,468.33 1 Enlarged mechanical pad
CCO 070 - N/A
CCO 070.1 7/5/2022 $2,946.78 0 Electrical room lighting
CCO 071 - N/A
Totals $363,324.14 -$167,432.65 $1,289,922.221 $72,255.10 74
K PCCO #034.2
Klassen
corporation
Klassen Corporation Project:05-3-20035-Fresno County Sheriff Sub
2021 Westwind Dr 1129 North Armstrong Avenue
Bakersfield,California 93301 Fresno,California 93727
Phone:(661)324-3000 Phone:
Fax:(661)324-3900 Fax:
Prime Contract Change Order #034.2: Power to Hand Dryers
CONTRACT COMPANY: Fresno Co.Dept of Public Works CONTRACT FOR: 05-3-20035 :Fresno County Sheriff Sub Prime
2220 Tulare Street,8th FI Contract
Fresno,California 93721
DATE CREATED: 06/27/2022 CREATED BY: Emma Smith(KLASSEN CORPORATION)
CONTRACT STATUS: REVISION: 2
CHANGE REASON: In Review SCHEDULE IMPACT:
TOTAL AMOUNT: $1,784.20
DESCRIPTION:
CE#051 -Power to Hand Dryers
Provide power and connection to(5)Hand dryers.
ATTACHMENTS:
Sheriff Substation CCO#034(Contractors set) encrypted`pdf CO#004 Hand Dryers.pdf
CHANGE ORDER LINE ITEMS:
PCO#034:Power to Hand Dryers
# I Budget Code Description Amount
1 16-100.S Electrical.Subcontractor Material&Labor $1,587.37
Subtotal: $1,587.37
Fee (10.00%Applies to all line item types.): $158.74
Insurance (1.40%Applies to all line item types.): $22.22
Bond (1.00%Applies to all line item types.): $15.87
Grand Total: $1,784.20
The original(Contract Sum) $ 11,364,500.00
Net change by previously authorized PCCO $ 142,230.84
The contract sum prior to this PCCO was $ 11,506,730.84
The contract sum will be increased by this PCCO in the amount $ 1,784.20
The new contract sum including this PCCO will be $11,508,515.04
The contract time will not be changed by this PCCO
Klassen Corporation Fresno Co.Dept of Public Works
2220 Tulare Street,8th FI
Fresno California 93721
SIGNATURE DATE SIGNATURE DATE
Klassen Corporation page 1 of 1 Printed On:4/21/2022 08:28 AM
Electrical PowerSource PArn
L E C T R I C A L
579E S Elm Ave
Fresno, CA 9370E
559-268-2861 "S' N UMBER 896863
Change Order #004 hand Dryers
BILL TO INVOICE#20-087-1
Klassen Corp. DATE 12.13.2021
2021 Westwind Dr. TERMS Due on receipt
Bakersfield, Ca 93301
559-342-3000
DESCRIPTION AMOUNT
Labor Cost: 26.20 Hr. $2,791.80
Material Handling: 1 Hr. $35.00
Estimating: 1 Hr. $75.00
Total: $2,901.80
This is what was originally charged
on PCCO #034, not including their
Description: markup.
Provide power and connection to (5) Hand dryers.
Room SS139(1), Room SS123(1), Room SS126(1), Room SS106(1), Room SS104(1)
Material: $1,179.26
- 3/a" EMT
- 3/" EMT connectors
- 3/" EMT couplings
- 4 Square deep boxes
- 4 square single gang ring
- #12 THHN copper wire
- Red Wire nuts
- Equipment connection
Exlusions: What is being charged on PCCO
- Standard exclusions 34.2
- Purchasing hand dryers See next pg to see breakdown
- Installing hand dryers
Overhead/Profit 10% $408.11
Change Order Amount
Original Contract Amount $1,155,190.00
New Contract Amount $1,159,679.17
From: Emma Smith <emmas@klassencorp.com>
Sent: Wednesday,April 20, 2022 11:48 AM
To: Goossen, LaRue<Igoossen@fresnocountyca.gov>
Cc: Rod Paine<rodp@klassencorp.com>; Sekhon, Mandeep<msekhon@fresnocountyca.gov>; Brackett,
Jim <Jim.Brackett@vanir.com>
Subject: RE: Prime Contract Change Order: PCCO#034: Power to Hand Dryers
LaRue, to explain the math:
Originally, Fresno County approved $3,261.63. This includes Electrical Power Source's CO, which
was incorrectly inputted and only charged for labor, which was $2,901.80. Then adding our
10%, insurance, and bond ($359.83) this added up to that $3,261.63.
Now that we are adding the cost in for the material & Electrical Power Source's OH&P, which
was originally missed on the original CCO #034. This is $1,S87.37. This will also include our 10%,
insurance, and bond, because this was not accounted for in the original CCO #034. This equals
out to that $1,784.20. This is what you would be approving on this CCO #034.1.
If you add $1,784.20 to the original $3,261.63, this equals out to the total $5,045.83.
Project Administrator
661.489.4965 direct
KKlassen
corporation
emmas@klassencorp.com I www.kiassencorp.com
"A tradition of excellence in design and construction"
Om®
12/13/2021 9:55:07 AM Electrical Power Source Inc. Page 1
Phone:559-268-2861 Fax:559-233-2414
Fresno County Substation :CO#004 Hand Dryers
Totals(Detailed)---Bid Summary:Default
Job Number C0300-3
Bid Date 6/23/2020
Bid Time 7:43:00 AM
Square Footage 0
Material Totals
Division Total Factor Extended
01 Raceway,Fittings&Boxes $682.35 0.00% $682.35
02 Wire&Cable 245.67 0.00% 245.67
03 Distribution 162.00 0.00% 162.00
07 Misc 2.19 0.00% 2.19
Total $1,092.21 $1,092.21
Sales Tax(7.97%) $87.05
Total Material $1,179.26
Labor Hours
Division Total Factor Extended
01 Raceway,Fittings&Boxes 16.64 0.00% 16.64
02 Wire&Cable 9.03 0.00% 9.03
03 Distribution 2.00 0.00% 2.00
07 Misc 0.53 0.00% 0.53
Total 28.20 28.20
Labor Rates
Category %of Total Hours Base Rate Burden Burden% Extended
Electrician 100.000 28.200 $99.00 0.00 0.000 $2,791.80
Total 100.000 28.200 x $99.00 (average of labor rate w/burden)_ $2,791.80
Non-Productive Labor
Description Hours Rate Factor Extended
Material Handling 1.00 $35.00 0.00% $35.00
Estimating 1.00 75.00 0.00% 75.00
Total $110.00
Total Labor (30.20 hours) $2,901.80
Job Subtotal(Prime Cost) $4,081.06
Overhead(0.00%) 0.00
Profit(10.00%) 408.11
12/13/2021 9:55:07 AM Electrical Power Source Inc. Page 2
Phone:559-268-2861 Fax:559-233-2414
Fresno County Substation : CO#004 Hand Dryers
Totals(Detailed)-Bid Summary: Default
Job Total $4,489.17
Actual Bid Price $4,489.17
Material to Direct Labor ratio: 0.30
Prime Cost per square foot $0.00
Job Total per square foot $0.00
Actual Bid Price per square It $0.00
Labor cost per square foot $0.00
Labor hours per square foot 0.00
Gross Profit% 9.09
Gross Profit$ $408.11
Net Profit% 9.09
12/13/2021 9:56:24 AM Electrical Power Source Inc. Page 1
Phone:559-268-2861 Fax: 559-233-2414
Fresno County Substation : CO#004 Hand Dryers
Bid Summary: Default
Material List By Phase
Item# Description Quantity
---01 Raceway,Fittings&Boxes---
1001 3/4"EMT 215
1437 3/4"Set Screw Steel Conn 10
1557 3/4"Set Screw Steel Cplg 22
2572 4"Square x 1-1/2"Deep Box w/bkt(1/2&3/4 KO's) 5
2726 4"Square-3/0 Plaster Ring-5/8"D 5
---02 Wire&Cable---
2787 #12 THHN CU Solid Wire 1,055
4367 #14-12-10 Wire Termination Labor 15
---03 Distribution---
3960 20A I 120/240V Bolt-On Circuit Breaker 5
---07 Misc---
6839 Red Wirenuts 15
� ,c
1'