HomeMy WebLinkAboutCCO 040.pdf CO,U'� County of Fresno
�d Department of Public Works and Planning
�RES�O Development Services&Capital Projects Division
Steven E.White,Director
PROJECT MANAGEMENT CONSTRUCTION CHANGE ORDER REQUEST
This Document is for Fresno County Internal Use Only
Project: Fresno County Sheriff Area 2 Substation
Contract No.: 19-S-04
Date: 1/18/2022
Contractor: Klassen Corporation
Architect: Roger Davidson
Change Order No.: CCO#040
Construction Contract Dollar Amount(as awarded on 08/10/20) $11,364,500.00
Change Order Allowance: $568,225.00
Director's Change Order Limit: $210,000.00
Contract Time(Calendar Days): 322
Construction Start Date: 11/09/20
Original Construction Completion Date: 9126/21
Change Order Scope of Work:
Provide&install new LED tape lighting around Sheriff star in two
locations. Provide&Install dimming pack and dimmer switch inside
building for dimming capabilities.
Attachment(s):
CO Coversheet,PCO Proposal and support documents
Net Additive Change Order Dollar Amount: $5,557.64
Net Additive Calendar Days: �0
Net Deductive Change Order Dollar Amount:
Net Deductive Calendar Days: �0
Total Change Order Dollar Amount To Date -$6,500.54
Adjusted Contract Dollar Amount: $11,357,999.46
Total Adjusted Calendar Days To Date: 30
Director's Change Order Limit Balance: $216,500.54
Adjusted Construction Completion Date: 10/26/21
Reviewed: Roger Davidson `Ra�iafoh
Architect
Reviewed: LaRue Goossen 1,�
Project Manager
Reviewed: Mandeep Sekhon
Construction Manager
Reviewed: Will Kettler
Division Manager
Approved: Steven E. White sty e W&ty-
.I Whim J1n2, 1420PST)
Director
Approved: Brian Pacheco NOTAPPLICABLE
Board of Supervisors Chairman
Approval Date: Jan 28,2022
Scan and forward Director Approved Copy to: CAO Paul Nerland
Sheriffs Office Thomas Trester
PWP Business Office Kay Vang
Staff Analyst Linda Guerra
Director Steve White
coU,� County of Fresno
Department of Public Works and Planning
O� s Development Services&Capital Projects Division
Steven E.White,Director
CONTRACT CHANGE ORDER
Project: Fresno County Sheriff Area 2 Substation
Contract No.: 19-S-04
Date: 1/18/2022
Contractor: Klassen Corporation
2021 Westwind Drive
Bakersfield,California 93301
(661)324-3900
Change Order No.: CCO#040
Construction Contract Dollar Amount(as awarded on 08/10/20): $11,364,500.00
Original Construction Completion Date: 09/26/21
CCO#040 is hereby approved by the County.
Scope of Work:
Provide&install new LED tape lighting around Sheriff star in two
locations.Provide&Install dimming pack and dimmer switch inside
building for dimming capabilities.
Attachment:
CO Coversheet,PCO Proposal and support documents
Net Additive Change Order Dollar Amount: $5,557.64
Net Additive Calendar Days: �0
Net Deductive Change Order Dollar Amount:
Net Deductive Calendar Days: �0
Total Change Order Dollar Amount To Date: -$6,500.54
Adjusted Contract Dollar Amount: $11,357,999.46
Total Adjusted Calendar Days To Date: 30
Adjusted Construction Completion Date: 10/26/21
LaRue Goossen t� --
Project Manager Signature
Date: Jan 18,2022
By signing acceptance of this Change Order,the Contractor shall agree to the following:
1.Provide all equipment,material,labor and services required to complete the Scope of Work specified in
this Change Order.
2.The revised adjusted Contract dollar amount and time extension shown in this Change Order as payment in full.
In the event the Contractor does not sign acceptance of this Change Order,Provisions under the Agreement 16-S-05,
Article VI shall apply.
Accepted B : Klassen Cor oration Rost'palk9
p Y p .dP.—(J..z. z Ps,)
Authorized Signature
Date: Jan 24,2022
When completed by the Contractor, please scan and return Hard Copies and Color PDF copy to:
Linda Guerra,Staff Analyst
lindaauerra@fresnocountvca.eov
Fresno County Department of Public Works and Planning,Development Services&Capital Projects Division
2220 Tulare Street,Eighth Floor
Fresno,CA. 93721
CHANGE ORDER SUMMARY
Project Sheriff Substation
p@111plil Adj. Days Description
CCO 001 8/30/2021 $685.00 0 Water board-SMARTS fee
CCO 002 - $16,857.00 Revised site grades
CCO 003 8/30/2021 $0.00 2 Rain delays
CCO 004 8/30/2021 $0.00 2 Rain delays
CCO 005 8/30/2021 $0.00 13 Rain delays
CCO 006 8/30/2021 $6,870.55 5 Storage BLDG drain elevation
CCO 007 8/30/2021 $1,745.00 3 Substation floor sink install
CCO 008 8/30/2021 $7,614.33 5 Operable partition wall FTG
SS9 009 N/A
CCO 010 8/30/2021 $89,889.80 0 Block wall for fencing
CCO 011 - $572,775.76 Storage Bldg.electric
CCO 012 $32,245.91 Substation electrical
CCO 013 - $112,372.79 Electrical plan update
CCO 014 - $7,444.00 Blockout revised data room
CCO 015 - $14,657.00 Additional work in large data room
CCO 016 8/30/2021 -$161,500.00 0 Delete Large Canopy
CCO 017 - $7,563.80 0 Mechanical hangers
CCO 018 9/16/2021 $0.00 0 Date adjustments
CCO 019 9/21/2021 $2,884.00 0 Folding Wall Revisions
CCO 020 12/14/2021 $2,794.26 0 Fab.&Install metal sill flashing
CCO 021 11/16/2021 $3,399.23 0 Install Wedge Anchors at Exterior Wall
CCO 022 NOT USED
CCO 023 12/14/2021 $3,093.25 0 Plumbing alterations per ASI 2&3
CCO 024 12/14/2021 $795.79 0 Revised Architecturals
CCO 025 11/22/2021 $8,355.00 0 Install Overnow pipe minus penetration of gutter
CCO 026 $0.00 Metal Building Delay#1
CCO 027 12/29/2021 $4,486.63 0 Fur out West Exterior Wall
CCO 028 12/29/2021 $2,097.75 0 Hardware changes from rev.in dwgs.ASI 7
CCO 031 12/29/2021 $10,008.10 0 Ceramic tile alterations
CCO 032 12/29/2021 $6,806.50 0 Add.Recessed TV and Databoxes
CCO 033 $3,212.39 Tower Closure Strips
CCO 034 12/29/2021 $3,261.63 0 Provide power&connection to(5)hand dryers
CCO 035 12/29/2021 -$5,345.00 0 ASI to omit interior stone veneer and finish gyp board
CCO 036 $38,224.99 Alternate Sectional Doors
CCO 037 N/A
CCO 038 N/A
CCO 039 N/A
CCO 040 1/18/2022 $5,557.64 0 Lighting for Sheriff Star
Totals $160,344.46 -$166,845.00 $731,670.35 $73,683.29 Totals 30
K PCCO #040
Klassen
corporation
Klassen Corporation Project:05-3-20035-Fresno County Sheriff Sub
2021 Westwind Dr 1129 North Armstrong Avenue
Bakersfield,California 93301 Fresno,California 93727
Phone:(661)324-3000 Phone:
Fax:(661)324-3900 Fax:
Prime Contract Change Order #040: ASI 1 -04-2022-1 Lighting for Sheriff
Star
CONTRACT COMPANY: Fresno Co.Dept of Public Works CONTRACT FOR: 05-3-20035 :Fresno County Sheriff Sub Prime
2220 Tulare Street,8th FI Contract
Fresno,California 93721
DATE CREATED: 1/14/2022 CREATED BY: Emma Smith(KLASSEN CORPORATION)
CONTRACT STATUS: Pending-In Review REVISION: 0
CHANGE REASON: SCHEDULE IMPACT:
TOTAL AMOUNT: $5,557.64
DESCRIPTION:
CE#053-ASI 1-04-2022-1 Lighting for Sheriff Star
ATTACHMENTS:
ASI 1-4-2022-1 (Lighting for Sheriff Star Sign).pdf CO#008 Lighting for Sheriff Star.pdf ReportPrinter Report#2.pdf ReportPrinter Report.pdf
POTENTIAL CHANGE ORDERS IN THIS CHANGE ORDER:
PCO# I Title Schedule Impact Amount
040 ASI 1-04-2022-1 Lighting for Sheriff Star 5,557.64
TOTAL: $5,557.64
CHANGE ORDER LINE ITEMS:
PCO#040:ASI 1-04-2022-1 Lighting for Sheriff Star
# I Cost Code Description Type Amount
1 1 16-100-Electrical Subcontractor $5,557.64
Subtotal: $5,557.64
Grand Total: $5,557.64
The original(Contract Sum) $ 11,364,500.00
Net change by previously authorized PCCO $ 148,143.43
The contract sum prior to this PCCO was $ 11,512,643.43
The contract sum would be changed by this PCCO in the amount of $ 5,557.64
The new contract sum including this PCCO will be $ 11,518,201.07
The contract time will not be changed by this PCCO
Klassen Corporation Fresno Co.Dept of Public Works
2220 Tulare Street,8th FI
Fresno California 93721
SIGNATURE DATE SIGNATURE DATE
Klassen Corporation page 1 of 1 Printed On: 1/14/2022 10:48 AM
Electrical PowerSource ELECTRICAL
5796 S Elm Ave
Fresno, CA 93706
559-268-2861 N =
LI CENSE N UMBER 696663
Change Order #008 Lighting for Sheriff Star
BILL TO INVOICE#
Klassen Corp. DATE 01.12.2022
2021 Westwind Dr. TERMS Due on receipt
Bakersfield, Ca 93301
559-342-3000
DESCRIPTION AMOUNT
Labor Cost: 8.53 Hr. $844.47
Material Handling: 1 Hr. $35.00
Estimating: 1 Hr. $75.00
Total: $954.47
Description:
Provide and install new LED tape lighting around the Sheriff star in two locations.
Provide and install dimming pack and dimmer switch inside the building for dimming
capabilities.
Material: $4,097.93
- 3/4" E M T
- 3/" EMT connectors
- 3/" EMT couplings
- 4 Square deep boxes
- 4 square single gang ring
- Dimming packs
- Low voltage dimming switch
- LED tape lighting per drawings
Exlusions:
- Standard exclusions
- Water proofing by others
- All penetrations sealed by others
- Metal reveal by others.
- Additional modifications to metal reveal if necessary by others.
Overhead/Profit 10%: $505.24
Change Order Amount: $5,557.64
1/12/2022 7:26:38 AM Electrical Power Source Inc. Page 1
Phone:559-268-2861 Fax:559-233-2414
Fresno County Substation :CO#008 Sheriff Star
Bid Summary:Default
Material List By Phase
Item# Description Quantity
---01 Raceway,Fittings&Boxes---
1001 3/4"EMT 30
1457 3/4"Set Screw Steel Insul Throat Conn 4
1577 3/4"Compression Steel Coupling 3
2572 4"Square x 1-1/2"Deep Box w/bkt(1/2&3/4 KO's) 2
2731 4"Square-1 G Plaster Ring-5/8"D 2
---05 Wiring Device&Covers---
4672 1 G Plastic Switch Plate 2
1235012 NPP16-D Dimming Pack 1
---07 Misc---
6839 Red Wirenuts 6
8918 6X1/4"Pan Head Tapping Screw 8
1235013 NPODM-DX-WH on/off/dimming 1
---08 Special Systems---
51841 LED Tape(per foot) 44
1/12/2022 7:26:03 AM Electrical Power Source Inc. Page 1
Phone: 559-268-2861 Fax: 559-233-2414
Fresno County Substation : CO#008 Sheriff Star
Totals(Detailed)-Bid Summary: Default
Job Number CO300-7
Bid Date 6/23/2020
Bid Time 7:43:00 AM
Square Footage 0
Material Totals
Division Total Factor Extended
01 Raceway, Fittings&Boxes $152.91 0.00% $152.91
05 Wiring Device&Covers 92.97 0.00% 92.97
07 Misc 88.55 0.00% 88.55
08 Special Systems 0.00 0.00% 0.00
Total $334.43 $334.43
Quoted Material
51841 - LED Tape(per foot) 44.00 $0.00 $0.00
1 -Fixtures(Supplier#1) 3,461.00
Total $3,461.00
Sales Tax(7.97%) $302.50
Total Material $4,097.93
Labor Hours
Division Total Factor Extended
01 Raceway, Fittings&Boxes 3.70 0.00% 3.70
05 Wiring Device&Covers 1.05 0.00% 1.05
07 Misc 1.14 0.00% 1.14
O8 Special Systems 2.64 0.00% 2.64
Total 8.53 8.53
Labor Rates
Cateaory %of Total Hours Base Rate Burden Burden% Extended
Electrician 100.000 8.530 $99.00 0.00 0.000 $844.47
Total 100.000 8.530 x $99.00 (average of labor rate w/burden)_ $844.47
Non-Productive Labor
Description Hours Rate Factor Extended
Material Handling 1.00 $35.00 0.00% $35.00
Estimating 1.00 75.00 0.00% 75.00
1/12/2022 7:26:03 AM Electrical Power Source Inc. Page 2
Phone:559-268-2861 Fax:559-233-2414
Fresno County Substation :CO#008 Sheriff Star
Totals(Detailed)-Bid Summary: Default
Total $110.00
Total Labor (10.53 hours) $954.47
Job Subtotal(Prime Cost) $5,052.40
Overhead(0.00%) 0.00
Profit(10.00%) 505.24
Job Total $5,557.64
Actual Bid Price $5,557.64
Material to Direct Labor ratio: 0.83
Prime Cost per square foot $0.00
Job Total per square foot $0.00
Actual Bid Price per square ft $0.00
Labor cost per square foot $0.00
Labor hours per square foot 0.00
Gross Profit% 9.09
Gross Profit$ $505.24
Net Profit% 9.09