HomeMy WebLinkAboutCCO 034.pdf `oU'� County of Fresno
�d Department of Public Works and Planning
�RES�O Development Services&Capital Projects Division
Steven E.White,Director
PROJECT MANAGEMENT CONSTRUCTION CHANGE ORDER REQUEST
This Document is for Fresno County Internal Use Only
Project: Fresno County Sheriff Area 2 Substation
Contract No.: 19-S-04
Date: 12/29/2021
Contractor: Klassen Corporation
Architect: Roger Davidson
Change Order No.: CCO#034
Construction Contract Dollar Amount(as awarded on 08/10/20) $11,364,500.00
Change Order Allowance: $568,225.00
Director's Change Order Limit: $210,000.00
Contract Time(Calendar Days): 322
Construction Start Date: 11/09/20
Original Construction Completion Date: 9126/21
Change Order Scope of Work:
Provide power and connection to(5)hand dryers
Attachment(s):
PCO proposal and support docs
Net Additive Change Order Dollar Amount: $3,261.63
Net Additive Calendar Days: �0
Net Deductive Change Order Dollar Amount:
Net Deductive Calendar Days: �0
Total Change Order Dollar Amount To Date -$6,713.18
Adjusted Contract Dollar Amount: $11,357,786.82
Total Adjusted Calendar Days To Date: 30
Director's Change Order Limit Balance: $216,713.18
Adjusted Construction Completion Date: 10/26/21
Reviewed: Roger Davidson
Architect Signature
Reviewed: LaRue Goossen '" "-
Project Manager Signature
Reviewed: Mandeep Sekhon
Construction Manager Signature
Reviewed: Will Kettler
Division Manager
Approved: Steven E. White sty e W&,,0-
Director Signature
Approved: Steve Brandau NOT APPLICABLE
Board of Supervisors Chairman Signature
Approval Date: Jan 13,2022
Scan and forward Director Approved Copy to: CAO Greg Reinke
Sheriff's Office Thomas Trester
PWP Business Office Kay Vanq
Construction Manager Mandeep Sekhon
Staff Analyst Linda Guerra
Architect Roqer Davidson
coU,� County of Fresno
Department of Public Works and Planning
O� s Development Services&Capital Projects Division
Steven E.White,Director
CONTRACT CHANGE ORDER
Project: Fresno County Sheriff Area 2 Substation
Contract No.: 19-S-04
Date: 12/29/2021
Contractor: Klassen Corporation
2021 Westwind Drive
Bakersfield,California 93301
(661)324-3900
Change Order No.: CCO#034
Construction Contract Dollar Amount(as awarded on 08/10/20): $11,364,500.00
Original Construction Completion Date: 09/26/21
CCO#034 is hereby approved by the County.
Scope of Work:
Provide power and connection to(5)hand dryers
Attachment:
PCO proposal and support docs
Net Additive Change Order Dollar Amount: $3,261.63
Net Additive Calendar Days: �0
Net Deductive Change Order Dollar Amount: $0.00
Net Deductive Calendar Days: �0
Total Change Order Dollar Amount To Date: -$6,713.18
Adjusted Contract Dollar Amount: $11,357,786.82
Total Adjusted Calendar Days To Date: 30
Adjusted Construction Completion Date: 10/26/21
LaRue Goossen t� --
Project Manager Signature
Date: Dec 29,2021
By signing acceptance of this Change Order,the Contractor shall agree to the following:
1.Provide all equipment,material,labor and services required to complete the Scope of Work specified in
this Change Order.
2.The revised adjusted Contract dollar amount and time extension shown in this Change Order as payment in full.
In the event the Contractor does not sign acceptance of this Change Order,Provisions under the Agreement 16-S-05,
Article VI shall apply.
Accepted B : Klassen Cor oration Rost'palk9
p Y p .dP—(J..11, z 08:03 PSI
Authorized Signature
Date: Jan 11,2022
When completed by the Contractor, please scan and return Hard Copies and Color PDF copy to:
Linda Guerra,Staff Analyst
lindaauerra@fresnocountvca.eov
Fresno County Department of Public Works and Planning,Development Services&Capital Projects Division
2220 Tulare Street,Eighth Floor
Fresno,CA. 93721
CHANGE ORDER SUMMARY
Project Sheriff Substation
CCO 001 8/30/2021 $685.00 0 Water board-SMARTS fee
CCO 002 - $16,857.00 Revised site grades
CCO 003 8/30/2021 $0.00 2 Rain delays
CCO 004 8/30/2021 $0.00 2 Rain delays
CCO 005 8/30/2021 $0.00 13 Rain delays
CCO 006 8/30/2021 $6,870.55 5 Storage BLDG drain elevation
CCO 007 8/30/2021 $1,745.00 3 Substation floor sink install
CCO 008 8/30/2021 $7,614.33 5 Operable partition wall FTG
12129 009 N/A
CCO 010 8/30/2021 $89,889.80 0 Block wall for fencing
CCO 011 - $572,775.76 Storage Bldg.electric
CCO 012 $32,245.91 Substation electrical
CCO 013 - $112,372.79 Electrical plan update
CCO 014 - $7,444.00 Blockout revised data room
CCO 015 - $14,657.00 Additional work in large data room
CCO 016 8/30/2021 -$161,500.00 0 Delete Large Canopy
CCO 017 - $7,563.80 0 Mechanical hangers
CCO 018 9/16/2021 $0.00 0 Date adjustments
CCO 019 9/21/2021 $2,884.00 0 Folding Wall Revisions
CCO 020 12/14/2021 $2,794.26 0 Fab.&Install metal sill flashing
CCO 021 11/16/2021 $3,399.23 0 Install Wedge Anchors at Exterior Wall
CCO 022 NOT USED
CCO 023 12/14/2021 $3,093.25 0 Plumbing alterations per ASI 2&3
CCO 024 12/14/2021 $795.79 0 Revised Architecturals
CCO 025 11/22/2021 $8,355.00 0 Install Overflow pipe minus penetration of gutter
CCO 026 $0.00 Metal Building Delay#1
CCO 027 12/29/2021 $4,486.63 0 Fur out West Exterior Wall
CCO 028 12/29/2021 $2,097.75 0 Hardware changes from rev.in dwgs.ASI 7
CCO 031 12/29/2021 $10,008.10 0 Ceramic tile alterations
CCO 032 1 12/29/2021 $6,806.50 1 0 Add.Recessed TV and Databoxes
CCO 033 $3,212.39 Tower Closure Strips
CCO 034 1 12/29/2021 I $3,261.63 I I 0 Provide power&connection to(5)hand dryers
Totals $154,786.82 -$161,500.001 $731,670.351 $35,458.30 Totals 30
K PCCO #034
Klassen
corporation
Klassen Corporation Project:05-3-20035-Fresno County Sheriff Sub
2021 Westwind Dr 1129 North Armstrong Avenue
Bakersfield,California 93301 Fresno,California 93727
Phone:(661)324-3000 Phone:
Fax:(661)324-3900 Fax:
Prime Contract Change Order #034: Power to Hand Dryers
CONTRACT COMPANY: Fresno Co.Dept of Public Works CONTRACT FOR: 05-3-20035:Fresno County Sheriff Sub Prime
2220 Tulare Street,8th FI Contract
Fresno,California 93721
DATE CREATED: 12/21 /2021 CREATED BY: Emma Smith(KLASSEN CORPORATION)
CONTRACT STATUS: Pending-In Review REVISION: 0
CHANGE REASON: SCHEDULE IMPACT:
TOTAL AMOUNT. $ 3,261.63
DESCRIPTION:
CE#051 -Power to Hand Dryers
Provide power and connection to(5)Hand dryers.
ATTACHMENTS:
CO#004 Hand Dryers.pdf
POTENTIAL CHANGE ORDERS IN THIS CHANGE ORDER:
PCO# Title Schedule Impact Amount
034 1 Power to Hand Dryers 3,261.63
TOTAL: $3,261.63
CHANGE ORDER LINE ITEMS:
PCO#034:Power to Hand Dryers
# Cost Code Description Type Amount
1 16-100-Electrical Material&Labor Subcontractor $2,901.80
Subtotal: $2,901.80
Fee:10.00%Applies to all line item types. 290.18
Insurance:1.40%Applies to all line item types. 40.63
Bond:1.00%Applies to all line item types. 29.02
Grand Total: $3,261.63
The original(Contract Sum) $ 11,364,500.00
Net change by previously authorized PCCO $ 125,242.21
The contract sum prior to this PCCO was $ 11,489,742.21
The contract sum would be changed by this PCCO in the amount of $3,261.63
The new contract sum including this PCCO will be $ 11,493,003.84
The contract time will not be changed by this PCCO
Klassen Corporation Fresno Co.Dept of Public Works
2220 Tulare Street,8th FI
Fresno California 93721
SIGNATURE DATE SIGNATURE DATE
Klassen Corporation page 1 of 1 Printed On:12/21/2021 11 :18 AM
Electrical PowerSource ELECTRICAL
5796 S Elm Ave
Fresno, CA 93706
559-268-2861 AL11El. ..MBER e96863
Change Order #004 hand Dryers
BILL TO INVOICE#20-087-1
Klassen Corp. DATE 12.13.2021
2021 Westwind Dr. TERMS Due on receipt
Bakersfield, Ca 93301
559-342-3000
DESCRIPTION AMOUNT
Labor Cost: 26.20 Hr. $2,791.80
Material Handling: 1 Hr. $35.00
Estimating: 1 Hr. $75.00
Total:
$2,901.80
Description:
Provide power and connection to (5) Hand dryers.
Room SS139(1), Room SS123(1), Room SS126(1), Room SS106(1), Room SS104(1)
Material: $1,179.26
3/" EMT
EMT connectors
EMT couplings
4 Square deep boxes
4 square single gang ring
- #12 THHN copper wire
- Red Wire nuts
- Equipment connection
Exlusions:
- Standard exclusions
- Purchasing hand dryers
- Installing hand dryers
Overhead/Profit 10% $408.11
Change Order Amount $4,489.17
Original Contract Amount $1,155,190.00
New Contract Amount $1,159,679.17
12/13/2021 9:55:07 AM Electrical Power Source Inc. Page 1
Phone:559-268-2861 Fax:559-233-2414
Fresno County Substation:CO#004 Hand Dryers
Totals(Detailed)-Bid Summary:Default
Job Number C0300-3
Bid Date 6/23/2020
Bid Time 7:43:00 AM
Square Footage 0
Material Totals
Division Total Factor Extended
01 Raceway,Fittings&Boxes $682.35 0.00% $682.35
02 Wire&Cable 245.67 0.00% 245.67
03 Distribution 162.00 0.00% 162.00
07 Misc 2.19 0.00% 2,19
Total
$1,092.21 $1,092.21
Sales Tax(7.97%) $87.05
Total Material
$1,179.26
Labor Hours
Division Total Factor Extended
01 Raceway,Fittings&Boxes 16.64 0.00% 16.64
02 Wire&Cable 9.03 0.00% 9.03
03 Distribution 2.00 0.00% 2.00
07 Misc 0.53 0.00% 0.53
Total 28.20 28.20
Labor Rates
Cate-go ry %of Total Hours Base Rate Burden Burden% Extended
Electrician 100.000 28.200 $99.00 0.00 0.000 $2,791.80
Total 100.000 28.200 x $99.00 (average of labor rate w/burden)_ $2,791.80
Non-Productive Labor
Description Hours Rate Factor Extended
Material Handling 1.00 $35.00 0.00% $35.00
Estimating 1.00 75.00 0.00% 75.00
Total
$110.00
Total Labor (30.20 hours) $2,901.80
Job Subtotal(Prime Cost) $4,081.06
Overhead(0.00%) 0.00
Profit(10.00%) 408.11
12/13/2021 9:55:07 AM Electrical Power Source Inc. Page 2
Phone:559-268-2861 Fax:559-233-2414
Fresno County Substation:CO#004 Hand Dryers
Totals(Detailed)-Bid Summary:Default
Job Total
$4,489.17
Actual Bid Price
$4,489.17
Material to Direct Labor ratio: 0.30
Prime Cost per square foot $0.00
Job Total per square foot $0.00
Actual Bid Price per square ft $0.00
Labor cost per square foot $0.00
Labor hours per square foot 0.00
Gross Profit%
Gross Profit$
9.09
Net Profit% $408.11
9.09
12/13/2021 9:56:24 AM Electrical Power Source Inc.
Page 1
Phone:559-268-2861 Fax:559-233.2414
Fresno County Substation:CO#004 Hand Dryers
Bid Summary:Default
Material List By Phase
Item# Description Quantity
1001 3/4"EMT
---01 Raceway,Fittings&Boxes---
215
1437 3/4"Set Screw Steel Conn 10
1557 3/4"Set Screw Steel Cplg 22
2572 4"Square x 1-1/2"Deep Box w/bkt(1/2&3/4 KO's) 5
2726 4"Square-3/0 Plaster Ring-5/8"D 5
2787 #12 THHN GU Solid Wire ---02 Wire&Cable---
1,055
4367 #14-12-10 Wire Termination Labor 15
—03 Distribution--
3960 20A 1 P 120/240V Bolt-On Circuit Breaker 5
--07 Misc--
6839 Red Wirenuts 15