HomeMy WebLinkAboutCCO 032.pdf `oU'� County of Fresno
�d Department of Public Works and Planning
�RES�O Development Services&Capital Projects Division
Steven E.White,Director
PROJECT MANAGEMENT CONSTRUCTION CHANGE ORDER REQUEST
This Document is for Fresno County Internal Use Only
Project: Fresno County Sheriff Area 2 Substation
Contract No.: 19-S-04
Date: 1/14/2022
Contractor: Klassen Corporation
Architect: Roger Davidson
Change Order No.: CCO#032
Construction Contract Dollar Amount(as awarded on 08/10/20) $11,364,500.00
Change Order Allowance: $568,225.00
Director's Change Order Limit: $210,000.00
Contract Time(Calendar Days): 322
Construction Start Date: 11/09/20
Original Construction Completion Date: 9126/21
Change Order Scope of Work:
Additional recessed TV and data boxes per Lt. Lodge. Reference RFI
#55
Attachment(s):
PCO proposal and support docs
Net Additive Change Order Dollar Amount: $6,806.50
Net Additive Calendar Days: �0
Net Deductive Change Order Dollar Amount:
Net Deductive Calendar Days: �0
Total Change Order Dollar Amount To Date -$9,974.81
Adjusted Contract Dollar Amount: $11,354,525.19
Total Adjusted Calendar Days To Date: 30
Director's Change Order Limit Balance: $219,974.81
Adjusted Construction Completion Date: 10/26/21
Reviewed: Roger Davidson
Architect Signature
Reviewed: LaRue Goossen '"�"
Project Manager Signature
Reviewed: Mandeep Sekhon
Construction Manager Signature
Reviewed: Will Kettler
Division Manager
Approved: Steven E. White sty e W&,,0-
whl,J-1
Director Signature
Approved: Brian Pacheco NOTAPPLICABLE
Board of Supervisors Chairman Signature
Approval Date: Jan 18,2022
Scan and forward Director Approved Copy to: CAO Paul Nerland
Sheriffs Office Thomas Trester
PWP Business Office Kay Vang
Staff Analyst Linda Guerra
Director Steve White
coU,� County of Fresno
Department of Public Works and Planning
O� s Development Services&Capital Projects Division
Steven E.White,Director
CONTRACT CHANGE ORDER
Project: Fresno County Sheriff Area 2 Substation
Contract No.: 19-S-04
Date: 12/29/2021
Contractor: Klassen Corporation
2021 Westwind Drive
Bakersfield,California 93301
(661)324-3900
Change Order No.: CCO#032
Construction Contract Dollar Amount(as awarded on 08/10/20): $11,364,500.00
Original Construction Completion Date: 09/26/21
CCO#032 is hereby approved by the County.
Scope of Work:
Additional recessed TV and data boxes per Lt. Lodge. Reference
RFI#55
Attachment:
PCO proposal and support docs
Net Additive Change Order Dollar Amount: $6,806.50
Net Additive Calendar Days: �0
Net Deductive Change Order Dollar Amount: $0.00
Net Deductive Calendar Days: �0
Total Change Order Dollar Amount To Date: -$9,974.81
Adjusted Contract Dollar Amount: $11,354,525.19
Total Adjusted Calendar Days To Date: 30
Adjusted Construction Completion Date: 10/26/21
LaRue Goossen t� --
L�zs.
Project Manager Signature
Date: Dec 29,2021
By signing acceptance of this Change Order,the Contractor shall agree to the following:
1.Provide all equipment,material,labor and services required to complete the Scope of Work specified in
this Change Order.
2.The revised adjusted Contract dollar amount and time extension shown in this Change Order as payment in full.
In the event the Contractor does not sign acceptance of this Change Order,Provisions under the Agreement 16-S-05,
Article VI shall apply.
Accepted B Klassen Cor oration Rost'palk9
p Y p .dP—(J..11, z 08:01 PSI
Authorized Signature
Date: Jan 11,2022
When completed by the Contractor, please scan and return Hard Copies and Color PDF copy to:
Linda Guerra,Staff Analyst
lindaauerra@fresnocountvca.eov
Fresno County Department of Public Works and Planning,Development Services&Capital Projects Division
2220 Tulare Street,Eighth Floor
Fresno,CA. 93721
CHANGE ORDER SUMMARY
Project Sheriff Substation
CCO 001 8/30/2021 $685.00 0 Water board-SMARTS fee
CCO 002 - $16,857.00 Revised site grades
CCO 003 8/30/2021 $0.00 2 Rain delays
CCO 004 8/30/2021 $0.00 2 Rain delays
CCO 005 8/30/2021 $0.00 13 Rain delays
CCO 006 8/30/2021 $6,870.55 5 Storage BLDG drain elevation
CCO 007 8/30/2021 $1,745.00 3 Substation floor sink install
CCO 008 8/30/2021 $7,614.33 5 Operable partition wall FTG
GSO 089 N/A
CCO 010 8/30/2021 $89,889.80 0 Block wall for fencing
CCO 011 - $572,775.76 Storage Bldg.electric
CCO 012 $32,245.91 Substation electrical
CCO 013 - $112,372.79 Electrical plan update
CCO 014 - $7,444.00 Blockout revised data room
CCO 015 - $14,657.00 Additional work in large data room
CCO 016 8/30/2021 -$161,500.00 0 Delete Large Canopy
CCO 017 - $7,563.80 0 Mechanical hangers
CCO 018 9/16/2021 $0.00 0 Date adjustments
CCO 019 9/21/2021 $2,884.00 0 Folding Wall Revisions
CCO 020 12/14/2021 $2,794.26 0 Fab.&Install metal sill flashing
CCO 021 11/16/2021 $3,399.23 0 Install Wedge Anchors at Exterior Wall
CCO 022 NOT USED
CCO 023 12/14/2021 $3,093.25 0 Plumbing alterations per ASI 2&3
CCO 024 12/14/2021 $795.79 0 Revised Architecturals
CCO 025 11/22/2021 $8,355.00 0 Install Overflow pipe minus penetration of gutter
CCO 026 $0.00 Metal Building Delay#1
CCO 027 12/29/2021 $4,486.63 0 Fur out West Exterior Wall
CCO 028 12/29/2021 $2,097.75 0 Hardware changes from rev.in dwgs.ASI 7
CCO 031 12/29/2021 $10,008'101 0 Ceramic tile alterations
CEO 032 I 12/29/2021 I $6,806.501 0 Add.Recessed TV and Databoxes
Totals $151,525.19 -$161,500.001 $731,670.351 $32,245.91 Totals 30
K
PCCO #032
Klassen
corporation
Klassen Corporation Project:05-3-20035-Fresno County Sheriff Sub
2021 Westwind Dr 1129 North Armstrong Avenue
Bakersfield,California 93301 Fresno,California 93727
Phone:(661)324-3000 Phone:
Fax: (661)324-3900 Fax:
Prime Contract Change Order #032: ASI 12-03-21 -02 - Recessed TV Box
CONTRACT COMPANY: Fresno Co.Dept of Public Works CONTRACT FOR: 05-3-20035 :Fresno County Sheriff Sub Prime
2220 Tulare Street,8th FI Contract
Fresno,California 93721
DATE CREATED: 12/14/2021 CREATED BY: Emma Smith(KLASSEN CORPORATION)
CONTRACT STATUS: Pending-In Review REVISION: 0
CHANGE REASON: SCHEDULE IMPACT:
TOTAL AMOUNT: $6,806.50
DESCRIPTION:
CE#044-ASI 12-03-21-02-Recessed TV Box
Additional Recessed TV and Data boxes as per Lt.Lodge.See attached Drawing and approved RFI#55.
ATTACHMENTS:
fresno_count county sheriff_sub-rfi#55-recessed_ty box-202109071553(1).Ddf ASI 12-3-2021-02 Recessed TV-Data boxes.pdf 19SO4 TV and Data
locations.pdf TV Boxes and Monitor Rough In Labor and Material.pdf Change Order#5 TV box&Monitor Rough-in.PDF TV Boxes and Monitor
Rough In Summary Detail.pdf
POTENTIAL CHANGE ORDERS IN THIS CHANGE ORDER:
PCO# I Title Schedule Impact Amount
032 ASI 12-03-21-02-Recessed TV Box 6,806.50
TOTAL: $6,806.50
CHANGE ORDER LINE ITEMS:
PCO#032:ASI 12-03-21-02-Recessed TV Box
# I Cost Code Description Type Amount
1 16-100-Electrical Subcontractor $6,055.60
Subtotal: $6,055.60
Fee:10.00%Applies to all line item types. 605.56
Insurance:1.40%Applies to all line item types. 84.78
Bond:1.00%Applies to all line item types. 60.56
Grand Total: $6,806.50
The original(Contract Sum) $ 11,364,500.00
Net change by previously authorized PCCO $ 106,804.68
The contract sum prior to this PCCO was $ 11,471,304.68
The contract sum would be changed by this PCCO in the amount of $ 6,806.50
The new contract sum including this PCCO will be $ 11,478,111.18
The contract time will not be changed by this PCCO
Klassen Corporation Fresno Co.Dept of Public Works
2220 Tulare Street,8th FI
Fresno California 93721
SIGNATURE DATE SIGNATURE DATE
Klassen Corporation page 1 of 1 Printed On: 12/15/2021 01 :46 PM
ELECTRICAL Change Order
MPF
uc.w.. NUMNt11
Desc: TV Boxes and TV Monitor rou
Order#: 5
Order Date: 12/13/2021
To: Klassen Corp Project: 200087
2021 Westwind Dr 20-0087 Sheriffs Sub Station
Bakersfield CA 93301 2021 Westwind Dr
Bakersfield CA 93301
The contractor agrees to perform and the owner agrees to
pay for the following changes to this contract.
Ordered By: Customer Order:
Description of Work Amount
Install (12)TV Boxes
Provide 120 V power to TV Box
Install (2) 1-1/4 raceways to attic at each TV Box
Install 120 volt Power to (4) Monitors
Install (1)1-1/4 raceways to attic at each monitor
Total Labor Cost 2,827.44
Material cost are attached to this Change Order 2,567.65
Material Handling 35.00
Estimating 75.00
10% Profit 550.51
Negative changes will lower the overall contract Requested Amount of Change: $6,055.60
price requiring no additional payment by owner.
Owner: Date:
Contractor: Date:
Notes
EXCLUSION:
• Pulling all Low Voltage cable for the TV Boxes and the Monitors
•Terminating any Low Voltage cable
12/14/2021 1:56:36 PM Page 1
Sheriffs station Change Order TV Boxes&Monitors
Totals(Summary)-Bid Summary: Default
Material
Non-Quoted $2,361.06
Quotes 0.00
Sales Tax(8.75%) 206.59
Total Material $2,567.65
Labor
Direct(28.56 hours @$99.00) $2,827.44
Non-Productive Labor 110.00
Total Labor $2,937.44
Direct Job Expenses $0.00
Tools and Miscellaneous Materials 0.00
Subcontracts 0.00
Job Subtotal(Prime Cost) $5,505.09
Overhead(0.00%) 0.00
Profit(10.00%) 550.51
Job Total $6,055.60
Actual Bid Price $6,055.60
Material to Direct Labor ratio: 0.48
Prime Cost per square foot $0.00
Job Total per square foot $0.00
Actual Bid Price per square ft $0.00
Labor cost per square foot $0.00
Labor hours per square foot $0.00
Job Notes:
*Rough in(12)TV Boxes in the areas that were indicated during the meeting on 12/13/21 at the job site.
*Rough in Power and Data conduit only for(4)TV monitors in the areas that were indicated during the meeting on 12/13/21 at the
job site.
Exclude:
*Pulling all Low Voltage Wiring
*Terminating any Low Volt Cabling
12/14/2021 1:57:53 PM Page 1
Sheriffs station Change Order TV Boxes&Monitors
Item# Description Quantity Price Ext Price Labor Ext Labor
1003 1-1/4"EMT 240.00 420.01 C 1,008.02 1.50 C 3.60
T0001 TV and Data Back Box 12.00 45.00 E 540.00 0.20 E 2.40
2790 #12 THHN CU Stranded Wire 852.00 249.98 M 212.98 2.00 M 1.70
1000 1/2"EMT 180.00 80.00 C 144.00 1.50 C 2.70
1001 3/4"EMT 80.00 145.00 C 116.00 1.50 C 1.20
1439 1-1/4"Set Screw Steel Conn 48.00 180.02 C 86.41 0.05 E 2.40
4511 20A/125V Spec Grade Dup Rcpt(5-20R) 12.00 450.00 C 54.00 0.15 E 1.80
2572 4"Square x 1-1/2"Deep Box w/bkt(1/2&3/4 KO 16.00 324.99 C 52.00 0.20 E 3.20
1559 1-1/4"Set Screw Steel Cplg 24.00 150.00 C 36.00 0.05 E 1.20
2281 1-1/4"1-Hole Strap 30.00 70.00 C 21.00 0.02 E 0.60
2731 4"Square-1G Plaster Ring-5/8"D 16.00 130.02 C 20.80 0.07 E 1.12
4506 15A/125V Comp Grade Dup Rcpt(5-15R) 4.00 450.00 C 18.00 0.24 E 0.96
4673 1G Plastic Duplex Receptacle Plate 16.00 70.00 C 11.20 0.06 E 0.96
2278 1/2" 1-Hole Strap 24.00 35.00 C 8.40 0.02 E 0.48
1436 1/2"Set Screw Steel Conn 24.00 34.99 C 8.40 0.04 E 0.96
1556 1/2"Set Screw Steel Cplg 18.00 38.00 C 6.84 0.04 E 0.72
6839 Red Wirenuts 60.00 109.34 M 6.56 0.02 E 1.20
1557 3/4"Set Screw Steel Cplg 8.00 45.00 C 3.60 0.04 E 0.32
1437 3/4"Set Screw Steel Conn 8.00 38.00 C 3.04 0.04 E 0.32
8261 Grndscr&Bare Pigtail 4.00 67.78 C 2.71 0.09 E 0.36
2279 3/4"1-Hole Strap 10.00 8.42 C 0.84 0.02 E 0.20
8918 6X1/4"Pan Head Tapping Screw 16.00 1.64 C 0.26 0.01 E 0.16
12/14/2021 1:57:11 PM Page 1
Sheriffs station Change Order TV Boxes&Monitors
Totals(Detailed)-Bid Summary: Default
Job Number 66
Bid Date 12/13/2021
Bid Time 1:30:00 PM
Job Location Sheriffs Station
Square Footage 0
Material Totals
Division Total Factor Extended
01 Raceway, Fittings&Boxes $1,515.35 0.00% $1,515.35
02 Wire&Cable 212.98 0.00% 212.98
05 Wiring Device&Covers 85.91 0.00% 85.91
07 Misc 546.82 0.00% 546.82
Total $2,361.06 $2,361.06
Sales Tax(8.75%) $206.59
Total Material $2,567.65
Labor Hours
Division Total Factor Extended
01 Raceway, Fittings&Boxes 19.02 0.00% 19.02
02 Wire&Cable 1.70 0.00% 1.70
05 Wiring Device&Covers 4.08 0.00% 4.08
07 Misc 3.76 0.00% 3.76
Total 28.56 28.56
Labor Rates
Category %of Total Hours Base Rate Burden Burden% Extended
Journeyman 50.000 14.280 $99.00 0.00 0.000 $1,413.72
Helper 50.000 14.280 99.00 0.00 0.000 1,413.72
Total 100.000 28.560 x $99.00 (average of labor rate w/burden)_ $2,827.44
Non-Productive Labor
Description Hours Rate Factor Extended
Material Handling 1.00 $35.00 0.00% $35.00
Estimating 1.00 75.00 0.00% 75.00
Total $110.00
Total Labor $2,937.44
Job Subtotal(Prime Cost) $5,505.09
Overhead(0.00%) 0.00
Profit(10.00%) 550.51
12/14/2021 1:57:11 PM Page 2
Sheriffs station Change Order TV Boxes&Monitors
Totals(Detailed)-Bid Summary: Default
Job Total $6,055.60
Actual Bid Price $6,055.60
Material to Direct Labor ratio: 0.48
Prime Cost per square foot $0.00
Job Total per square foot $0.00
Actual Bid Price per square ft $0.00
Labor cost per square foot $0.00
Labor hours per square foot $0.00
Job Notes:
•Rough in(12)TV Boxes in the areas that were indicated during the meeting on 12/13/21 at the job site.
•Rough in Power and Data conduit only for(4)TV monitors in the areas that were indicated during the meeting on 12/13/21 at the job site.
Exclude:
"Pulling all Low Voltage Wiring
"Terminating any Low Volt Cabling